INTAGE HOLDINGS, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Profit Before Tax
5,258.00
3,787.00
4,264.00
4,883.00
5,036.00
2,352.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
661.00
-1,642.00
-681.00
-842.00
-542.00
3,517.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
6,432.00
1,982.00
2,812.00
3,413.00
5,093.00
7,032.00
Cash Flow from Investing Activities
914.00
-709.00
-735.00
-650.00
-1,379.00
-1,330.00
Cash Flow from Financing Activities
-2,740.00
-2,165.00
-3,962.00
-2,861.00
-1,464.00
-5,591.00
Net Cash Inflow / Outflow
4,551.00
-596.00
-1,740.00
145.00
2,352.00
59.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-55.00
296.00
145.00
243.00
103.00
-51.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of INTAGE HOLDINGS, Inc.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
5258.912
5274.253
-16.00
-0.29%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
661.138
427.395
234.00
54.69%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
6432.319
4013.325
2,419.00
60.27%
Cash Flow from Investing Activities
914.154
1315.727
-401.00
-30.52%
Cash Flow from Financing Activities
-2740.114
-7830.758
5,090.00
65.01%
Net Cash Inflow / Outflow
4551.322
-2501.706
7,052.00
281.93%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-55.037
0
-55.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Jun'25
YoY Growth in year ended Jun 2025 is 224.48% vs -29.51% in Jun 2024
Jun'25
Jun'24
Change(%)
Cash Flow from Operating Activities
6,432.32
1,982.36
224.48%






