INTAGE HOLDINGS, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3152790006
JPY
1,725.00
6 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
20,186.45
17,326.93
14,361.56
14,625.15
18,918.64
16,969.33
15,057.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,186.45
17,326.93
14,361.56
14,625.15
18,918.64
16,969.33
15,057.97
Raw Material Cost
11,749.89
10,239.75
8,764.33
9,261.42
11,528.77
10,479.63
9,792.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.20
1.20
1.44
1.65
1.89
2.10
2.18
Selling and Distribution Expenses
5,230.70
5,310.95
5,034.01
5,377.65
4,903.66
4,895.51
5,037.43
Other Expenses
-0.22
-0.12
-0.14
-0.17
-0.19
-0.21
-0.22
Total Expenditure (Excl Depreciation)
16,980.58
15,550.70
13,798.35
14,639.07
16,432.43
15,375.13
14,830.30
Operating Profit (PBDIT) excl Other Income
3205.8999999999996
1776.2
563.2
-13.899999999999999
2486.2
1594.1999999999998
227.7
Other Income
38.30
40.84
7.30
166.72
-27.33
45.17
1,469.34
Operating Profit (PBDIT)
3,603.84
2,176.29
931.71
561.80
2,866.51
2,040.48
2,104.53
Interest
2.20
1.20
1.44
1.65
1.89
2.10
2.18
Exceptional Items
-7.51
-411.58
0.00
-476.37
0.00
-204.98
0.00
Gross Profit (PBDT)
8,436.57
7,087.18
5,597.23
5,363.74
7,389.87
6,489.70
5,265.10
Depreciation
359.67
359.22
361.20
408.99
407.63
401.11
407.52
Profit Before Tax
3,234.46
1,404.28
569.07
-325.21
2,457.00
1,432.29
1,694.83
Tax
1,027.83
464.93
279.84
-35.99
678.68
544.31
570.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,194.58
928.12
292.28
-279.14
1,766.52
885.31
1,132.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,194.58
928.12
292.28
-279.14
1,766.52
885.31
1,132.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.05
11.23
-3.04
-10.08
11.79
2.67
-8.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,206.63
939.35
289.24
-289.22
1,778.31
887.98
1,124.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
35,049.49
33,631.13
32,611.60
33,128.91
33,604.70
32,336.62
31,780.59
Earnings per share (EPS)
57.43
24.3
7.65
-7.31
46.26
23.19
29.7
Diluted Earnings per share
57.43
24.3
7.65
-7.31
46.26
23.19
29.7
Operating Profit Margin (Excl OI)
15.88%
10.25%
3.92%
-0.1%
13.14%
9.39%
1.51%
Gross Profit Margin
17.8%
10.18%
6.48%
0.57%
15.14%
10.8%
13.96%
PAT Margin
10.87%
5.36%
2.04%
-1.91%
9.34%
5.22%
7.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 6.70% vs 7.43% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 24.08% vs 28.01% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 23.21% vs 36.58% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 15.79% vs -64.81% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of INTAGE HOLDINGS, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20,186.45
2,765.13
17,421.32
630.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,186.45
2,765.13
17,421.32
630.04%
Raw Material Cost
11,749.89
690.15
11,059.74
1,602.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.20
0.00
2.20
Selling and Distribution Expenses
5,230.70
690.32
4,540.38
657.72%
Other Expenses
-0.22
2.42
-2.64
-109.09%
Total Expenditure (Excl Depreciation)
16,980.58
1,404.69
15,575.89
1,108.85%
Operating Profit (PBDIT) excl Other Income
3,205.87
1,360.44
1,845.43
135.65%
Other Income
38.30
54.95
-16.65
-30.30%
Operating Profit (PBDIT)
3,603.84
1,439.60
2,164.24
150.34%
Interest
2.20
0.00
2.20
Exceptional Items
-7.51
0.00
-7.51
Gross Profit (PBDT)
8,436.57
2,050.76
6,385.81
311.39%
Depreciation
359.67
24.21
335.46
1,385.63%
Profit Before Tax
3,234.46
1,415.39
1,819.07
128.52%
Tax
1,027.83
433.41
594.42
137.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,194.58
944.66
1,249.92
132.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,194.58
944.66
1,249.92
132.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.05
37.32
-25.27
-67.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,206.63
981.98
1,224.65
124.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
35,049.49
19,618.63
15,430.86
78.65%
Earnings per share (EPS)
57.43
20.51
36.92
180.01%
Diluted Earnings per share
57.43
20.51
36.92
180.01%
Operating Profit Margin (Excl OI)
15.88%
49.20%
0.00
-33.32%
Gross Profit Margin
17.80%
52.06%
0.00
-34.26%
PAT Margin
10.87%
34.16%
0.00
-23.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,018.65 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 16.50% vs 20.65% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 6.70% vs 7.43% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 220.66 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 134.92% vs 224.79% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 24.08% vs 28.01% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 356.55 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 66.96% vs 131.01% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 23.21% vs 36.58% in Mar 2025

Quarterly - Interest
Interest 0.22 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 83.33% vs -14.29% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 15.79% vs -64.81% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.88%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025