Key Coffee, Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
667.00
488.00
308.00
1,033.00
-3,895.00
1,290.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-2,652.00
-1,235.00
-4,205.00
-900.00
135.00
-935.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-1,343.00
481.00
-3,095.00
861.00
-1,193.00
510.00
Cash Flow from Investing Activities
-1,080.00
-1,689.00
-973.00
-727.00
-396.00
1,198.00
Cash Flow from Financing Activities
2,827.00
1,741.00
2,757.00
-466.00
-908.00
-674.00
Net Cash Inflow / Outflow
412.00
546.00
-1,321.00
-314.00
-2,502.00
1,035.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
8.00
13.00
-10.00
18.00
-5.00
1.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Key Coffee, Inc.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
667
5249
-4,582.00
-87.29%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-2652
12
-2,664.00
-22200.00%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-1343
5055
-6,398.00
-126.57%
Cash Flow from Investing Activities
-1080
-2185
1,105.00
50.57%
Cash Flow from Financing Activities
2827
-2277
5,104.00
224.15%
Net Cash Inflow / Outflow
412
634
-222.00
-35.02%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
8
41
-33.00
-80.49%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is -379.21% vs 115.54% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
-1,343.00
481.00
-379.21%






