Licogi 14 JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
23,094.00
30,486.00
31,650.00
58,673.00
40,869.00
100,005.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
10,636.00
-37,591.00
-89,868.00
-13,246.00
662.00
-23,243.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
53,208.00
-7,844.00
-58,412.00
38,416.00
39,736.00
67,077.00
Cash Flow from Investing Activities
-34,347.00
-52,687.00
132,285.00
-64,364.00
45,296.00
-68,988.00
Cash Flow from Financing Activities
-49,271.00
26,315.00
12,754.00
7,527.00
-8,639.00
6,439.00
Net Cash Inflow / Outflow
-30,410.00
-34,215.00
86,627.00
-18,421.00
76,393.00
4,528.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Licogi 14 JSC
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
23094.629903
94328.181954
-71,234.00
-75.52%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
10636.628982
129779.227351
-1,19,143.00
-91.80%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
53208.302825
201047.066466
-1,47,839.00
-73.53%
Cash Flow from Investing Activities
-34347.796255
-132001.202
97,654.00
73.98%
Cash Flow from Financing Activities
-49271.056374
-300449.174088
2,51,178.00
83.60%
Net Cash Inflow / Outflow
-30410.549804
-231403.309622
2,00,993.00
86.86%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is 778.30% vs 86.57% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
53,208.30
-7,844.35
778.30%






