Licogi 14 JSC

21
Strong Sell
  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000L144
VND
26,300.00
300 (1.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Licogi 14 JSC Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
28,208.00
23,094.00
30,486.00
31,650.00
58,673.00
40,869.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
0.00
10,636.00
-37,591.00
-89,868.00
-13,246.00
662.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
9,997.00
53,208.00
-7,844.00
-58,412.00
38,416.00
39,736.00
Cash Flow from Investing Activities
33,000.00
-34,347.00
-52,687.00
132,285.00
-64,364.00
45,296.00
Cash Flow from Financing Activities
-7,519.00
-49,271.00
26,315.00
12,754.00
7,527.00
-8,639.00
Net Cash Inflow / Outflow
35,477.00
-30,410.00
-34,215.00
86,627.00
-18,421.00
76,393.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Licogi 14 JSC
Markets Mojo
Figures in Million
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Profit Before Tax
28208.639737
94358.485536
-66,150.00
-70.10%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
0
2970.294247
-2,970.00
-100.00%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
9997.487592
69047.066466
-59,050.00
-85.52%
Cash Flow from Investing Activities
33000
-1.202
33,001.00
2745524.29%
Cash Flow from Financing Activities
-7519.535
-300449.174088
2,92,930.00
97.50%
Net Cash Inflow / Outflow
35477.952592
-231403.309622
2,66,880.00
115.33%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
stock-summary

YoY Growth in year ended Dec 2025 is -81.21% vs 778.30% in Dec 2024

Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
9,997.49
53,208.30
-81.21%