down arrow

Licogi 14 JSC

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000L144
VND
29,000.00
-1300 (-4.29%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
15,872.46
31,742.37
71,503.88
20,779.43
21,536.22
22,207.04
67,487.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,872.46
31,742.37
71,503.88
20,779.43
21,536.22
22,207.04
67,487.05
Raw Material Cost
8,081.50
14,705.47
49,766.11
8,481.68
3,104.97
16,710.67
60,983.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,246.38
3,144.14
4,236.13
3,022.41
3,845.21
4,237.26
5,158.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
264.37
312.48
431.46
616.76
1,038.66
1,091.95
1,085.18
Selling and Distribution Expenses
7,603.84
6,302.57
8,521.92
4,641.64
7,206.66
2,615.27
3,729.76
Other Expenses
-351.07
-345.66
-466.76
-363.92
-488.39
-532.92
-624.33
Total Expenditure (Excl Depreciation)
15,685.35
21,008.03
58,288.03
13,123.33
10,311.63
19,325.95
64,713.06
Operating Profit (PBDIT) excl Other Income
187.10000000000002
10734.300000000001
13215.9
7656.1
11224.6
2881.1000000000004
2774
Other Income
6,417.70
468.40
-10,009.52
2,017.55
-3,957.50
3,245.29
9,242.84
Operating Profit (PBDIT)
7,558.98
12,156.90
4,160.49
10,627.81
8,192.32
7,045.81
12,714.33
Interest
264.37
312.48
431.46
616.76
1,038.66
1,091.95
1,085.18
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,790.95
17,036.91
21,737.77
12,297.75
18,431.26
5,496.36
6,503.74
Depreciation
954.16
954.16
954.16
954.16
925.22
919.43
697.50
Profit Before Tax
6,340.45
10,890.26
2,774.87
9,056.89
6,228.44
5,034.43
10,931.65
Tax
1,315.35
2,397.15
1,660.75
1,856.43
1,401.65
1,008.86
2,324.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,025.09
8,493.11
1,114.12
7,200.46
4,826.79
4,025.57
8,607.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,025.09
8,493.11
1,114.12
7,200.46
4,826.79
4,025.57
8,607.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,025.09
8,493.11
1,114.12
7,200.46
4,826.79
4,025.57
8,607.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
4,39,443.66
4,34,418.56
4,25,925.46
4,24,811.34
4,33,040.53
4,32,424.76
4,28,399.19
Earnings per share (EPS)
162.84
275.22
36.1
233.33
156.41
130.45
278.93
Diluted Earnings per share
162.84
275.22
36.1
233.33
156.41
130.45
278.93
Operating Profit Margin (Excl OI)
1.18%
33.82%
18.48%
36.84%
52.12%
12.97%
4.11%
Gross Profit Margin
45.96%
37.31%
5.22%
48.18%
33.22%
26.81%
17.23%
PAT Margin
31.66%
26.76%
1.56%
34.65%
22.41%
18.13%
12.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -26.30% vs 64.85% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 4.11% vs -3.50% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -90.61% vs 453.22% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -74.55% vs 163.43% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Licogi 14 JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
15,872.46
3,07,203.57
-2,91,331.11
-94.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,872.46
3,07,203.57
-2,91,331.11
-94.83%
Raw Material Cost
8,081.50
1,91,787.30
-1,83,705.80
-95.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,246.38
0.00
3,246.38
Power Cost
0
0
0.00
Manufacturing Expenses
264.37
156.82
107.55
68.58%
Selling and Distribution Expenses
7,603.84
21,858.88
-14,255.04
-65.21%
Other Expenses
-351.07
-15.68
-335.39
-2,138.97%
Total Expenditure (Excl Depreciation)
15,685.35
2,13,646.18
-1,97,960.83
-92.66%
Operating Profit (PBDIT) excl Other Income
187.11
93,557.39
-93,370.28
-99.80%
Other Income
6,417.70
437.59
5,980.11
1,366.60%
Operating Profit (PBDIT)
7,558.98
95,069.32
-87,510.34
-92.05%
Interest
264.37
156.82
107.55
68.58%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
7,790.95
1,15,416.27
-1,07,625.32
-93.25%
Depreciation
954.16
1,124.34
-170.18
-15.14%
Profit Before Tax
6,340.45
93,788.17
-87,447.72
-93.24%
Tax
1,315.35
18,755.58
-17,440.23
-92.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,025.09
74,998.78
-69,973.69
-93.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,025.09
74,998.78
-69,973.69
-93.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
33.80
-33.80
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,025.09
75,032.58
-70,007.49
-93.30%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
4,39,443.66
14,66,949.58
-10,27,505.92
-70.04%
Earnings per share (EPS)
162.84
549.79
-386.95
-70.38%
Diluted Earnings per share
162.84
549.79
-386.95
-70.38%
Operating Profit Margin (Excl OI)
1.18%
30.44%
0.00
-29.26%
Gross Profit Margin
45.96%
30.90%
0.00
15.06%
PAT Margin
31.66%
24.41%
0.00
7.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,587.25 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -50.00% vs -55.61% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -26.30% vs 64.85% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 502.51 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -40.83% vs 662.33% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 4.11% vs -3.50% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.13 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -90.24% vs -17.51% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -90.61% vs 453.22% in Jun 2024

Quarterly - Interest
Interest 26.44 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -15.39% vs -27.58% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -74.55% vs 163.43% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.18%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."