Lion Corp. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
36,551.00
29,328.00
20,768.00
29,468.00
31,860.00
44,606.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
1,040.00
-2,772.00
-8,523.00
3,266.00
-8,084.00
2,381.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
40,648.00
43,660.00
30,068.00
41,962.00
19,296.00
40,729.00
Cash Flow from Investing Activities
-43,365.00
-7,191.00
-34,367.00
-19,535.00
-34,177.00
-19,868.00
Cash Flow from Financing Activities
-12,501.00
-21,673.00
-12,185.00
-19,821.00
-10,225.00
-9,140.00
Net Cash Inflow / Outflow
-14,148.00
16,714.00
-15,553.00
3,828.00
-24,284.00
11,128.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
1,070.00
1,918.00
931.00
1,222.00
822.00
-593.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Lion Corp.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
36551
23224
13,327.00
57.38%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
1040
-14062
15,102.00
107.40%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
40648
11138
29,510.00
264.95%
Cash Flow from Investing Activities
-43365
-17744
-25,621.00
-144.39%
Cash Flow from Financing Activities
-12501
-10000
-2,501.00
-25.01%
Net Cash Inflow / Outflow
-14148
-17009
2,861.00
16.82%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
1070
-403
1,473.00
365.51%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -6.90% vs 45.20% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
40,648.00
43,660.00
-6.90%






