Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
4,12,943.00
4,02,767.00
3,89,869.00
3,66,234.00
3,55,352.00
3,47,519.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,12,943.00
4,02,767.00
3,89,869.00
3,66,234.00
3,55,352.00
3,47,519.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
762.00
774.00
179.00
136.00
145.00
152.00
General and Administration Expenses
1,51,032.00
1,49,248.00
1,39,969.00
1,37,001.00
1,33,028.00
1,30,938.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,86,609.00
3,82,633.00
3,66,309.00
3,35,310.00
3,19,413.00
3,17,470.00
Operating Profit (PBDIT) excl Other Income
26,334.00
20,134.00
23,560.00
30,924.00
35,939.00
30,049.00
Other Income
11,039.00
2,368.00
6,853.00
1,328.00
12,230.00
1,618.00
Operating Profit (PBDIT)
57,799.00
41,999.00
47,729.00
46,262.00
59,501.00
42,171.00
Interest
762.00
774.00
179.00
136.00
145.00
152.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
21,162.00
20,201.00
17,665.00
14,252.00
11,732.00
10,504.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29,328.00
20,768.00
29,468.00
31,860.00
44,606.00
31,402.00
Provision for Tax
8,177.00
5,687.00
8,182.00
8,657.00
12,538.00
8,422.00
Profit After Tax
21,197.00
14,625.00
21,940.00
23,760.00
29,871.00
20,560.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
76.41
51.35
76.91
81.59
102.61
70.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.53% vs 3.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 30.79% vs -14.54% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -1.55% vs 332.40% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 44.94% vs -33.34% in Dec 2023
Compare Profit and Loss Results of Lion Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,12,943.00
3,22,758.00
90,185.00
27.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,12,943.00
3,22,758.00
90,185.00
27.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
762.00
7.00
755.00
10,785.71%
General and Administration Expenses
1,51,032.00
1,93,382.00
-42,350.00
-21.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,86,609.00
3,05,399.00
81,210.00
26.59%
Operating Profit (PBDIT) excl Other Income
26,334.00
17,359.00
8,975.00
51.70%
Other Income
11,039.00
1,653.00
9,386.00
567.82%
Operating Profit (PBDIT)
57,799.00
30,011.00
27,788.00
92.59%
Interest
762.00
7.00
755.00
10,785.71%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
21,162.00
10,883.00
10,279.00
94.45%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29,328.00
18,656.00
10,672.00
57.20%
Provision for Tax
8,177.00
9,729.00
-1,552.00
-15.95%
Profit After Tax
21,197.00
7,510.00
13,687.00
182.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
76.4051
131.6112
-55.21
-41.95%
Profit And Loss - Net Sales
Net Sales 4,12,943.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.53% vs 3.31% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26,334.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.79% vs -14.54% in Dec 2023
Profit And Loss - Interest
Interest 762.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.55% vs 332.40% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 21,197.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.94% vs -33.34% in Dec 2023






