Thai Nguyen Iron & Steel Corp. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Profit Before Tax
-173,081.00
6,741.00
156,989.00
23,805.00
50,991.00
36,402.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
277,921.00
-311,609.00
-121,782.00
231,481.00
708,302.00
-244,771.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
213,453.00
-338,535.00
400,030.00
332,235.00
890,741.00
-54,215.00
Cash Flow from Investing Activities
-28,704.00
-34,788.00
-51,886.00
-8,608.00
-24,783.00
-3,501.00
Cash Flow from Financing Activities
-172,314.00
221,443.00
-218,260.00
-288,938.00
-862,725.00
113,319.00
Net Cash Inflow / Outflow
12,434.00
-151,882.00
129,882.00
34,652.00
3,229.00
55,612.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
-1.00
0.00
-35.00
-3.00
9.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Thai Nguyen Iron & Steel Corp.
Figures in Million
consolidated Cash Flow Results
Change(VND)
Change(%)
Profit Before Tax
-173081.185066
558169.985495
-7,31,250.00
-131.01%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
277921.110669
-1447888.699463
17,25,809.00
119.19%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
213453.227555
-544848.34534
7,58,301.00
139.18%
Cash Flow from Investing Activities
-28704.410989
-1355228.742469
13,26,524.00
97.88%
Cash Flow from Financing Activities
-172314.689186
1507091.082318
-16,79,405.00
-111.43%
Net Cash Inflow / Outflow
12434.053958
-393695.289494
4,06,129.00
103.16%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-0.073422
-709.284003
709.00
99.99%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'23
YoY Growth in year ended Dec 2023 is 163.05% vs -184.63% in Dec 2022
Dec'23
Dec'22
Change(%)
Cash Flow from Operating Activities
2,13,453.23
-3,38,535.47
163.05%






