Thai Nguyen Iron & Steel Corp.

  • Market Cap: N/A
  • Industry: Ferrous Metals
  • ISIN: VN000000TIS9
VND
4,000.00
-200 (-4.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Dec'21
Net Sales
36,42,469.74
30,02,981.39
27,57,066.41
33,99,210.05
28,32,332.82
29,57,401.48
32,23,752.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,42,469.74
30,02,981.39
27,57,066.41
33,99,210.05
28,32,332.82
29,57,401.48
32,23,752.17
Raw Material Cost
35,09,413.91
29,03,742.50
26,90,988.11
32,89,534.97
27,49,471.68
28,20,076.48
32,42,308.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,40,072.78
0.00
85,575.15
1,10,746.39
98,816.73
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25,972.77
28,277.75
27,517.30
28,742.45
29,216.44
32,133.36
0.00
Selling and Distribution Expenses
73,141.62
64,589.10
64,438.62
58,109.11
49,334.46
80,216.73
48,497.36
Other Expenses
-16,604.56
-2,827.77
-11,309.25
-13,948.88
-12,803.32
-3,213.34
0.00
Total Expenditure (Excl Depreciation)
35,82,555.53
29,68,331.60
27,55,426.72
33,47,644.08
27,98,806.14
29,00,293.22
32,90,806.23
Operating Profit (PBDIT) excl Other Income
59914.2
34649.8
1639.7
51566
33526.7
57108.3
-67054.1
Other Income
1,736.35
6,999.60
13,035.20
16,705.64
3,278.64
54,936.19
82,198.89
Operating Profit (PBDIT)
75,715.35
41,649.38
44,327.78
82,417.26
51,554.81
1,12,044.46
1,55,631.86
Interest
25,972.77
28,277.75
27,517.30
28,742.45
29,216.44
32,133.36
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,33,055.82
99,238.88
66,078.30
1,09,675.07
82,861.14
1,37,325.00
-18,556.70
Depreciation
29,427.80
0.00
29,652.90
31,510.98
31,344.97
0.00
1,40,487.03
Profit Before Tax
20,314.78
13,371.63
-12,842.42
22,163.83
-9,006.60
79,911.09
15,144.83
Tax
5,367.74
5,780.30
-513.48
7,625.62
160.74
5,655.43
5,518.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,063.84
7,542.87
-12,322.53
14,470.63
-9,203.31
74,342.50
9,542.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,063.84
7,542.87
-12,322.53
14,470.63
-9,203.31
74,342.50
9,542.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-116.80
48.47
-6.41
67.58
35.97
-86.84
84.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,947.04
7,591.33
-12,328.94
14,538.21
-9,167.34
74,255.66
9,626.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
14,91,576.40
14,74,285.44
14,52,674.91
14,80,612.84
15,18,208.89
15,58,617.36
20,29,176.59
Earnings per share (EPS)
81.87
41.0
-66.97
78.65
-50.02
404.06
51.86
Diluted Earnings per share
81.87
41.0
-66.97
78.65
-50.02
404.06
51.86
Operating Profit Margin (Excl OI)
1.22%
1.15%
0.06%
1.01%
0.6%
1.93%
-2.08%
Gross Profit Margin
1.37%
0.45%
0.61%
1.58%
0.79%
2.7%
4.83%
PAT Margin
0.41%
0.25%
-0.45%
0.43%
-0.32%
2.51%
0.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Markets Mojo
Analysis not available
Compare Quarterly Results Of Thai Nguyen Iron & Steel Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
36,42,469.74
32,61,407.52
3,81,062.22
11.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,42,469.74
32,61,407.52
3,81,062.22
11.68%
Raw Material Cost
35,09,413.91
31,76,221.06
3,33,192.85
10.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,40,072.78
0.00
1,40,072.78
Power Cost
0
0
0.00
Manufacturing Expenses
25,972.77
47,200.13
-21,227.36
-44.97%
Selling and Distribution Expenses
73,141.62
1,02,338.36
-29,196.74
-28.53%
Other Expenses
-16,604.56
-4,720.01
-11,884.55
-251.79%
Total Expenditure (Excl Depreciation)
35,82,555.53
32,78,559.42
3,03,996.11
9.27%
Operating Profit (PBDIT) excl Other Income
59,914.20
-17,151.90
77,066.10
449.32%
Other Income
1,736.35
89,535.16
-87,798.81
-98.06%
Operating Profit (PBDIT)
75,715.35
1,83,148.81
-1,07,433.46
-58.66%
Interest
25,972.77
47,200.13
-21,227.36
-44.97%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,33,055.82
85,186.46
47,869.36
56.19%
Depreciation
29,427.80
1,10,765.55
-81,337.75
-73.43%
Profit Before Tax
20,314.78
25,183.13
-4,868.35
-19.33%
Tax
5,367.74
3,721.13
1,646.61
44.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,063.84
22,331.99
-7,268.15
-32.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,063.84
22,331.99
-7,268.15
-32.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
-116.80
-869.99
753.19
86.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,947.04
21,462.00
-6,514.96
-30.36%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
14,91,576.40
76,42,751.27
-61,51,174.87
-80.48%
Earnings per share (EPS)
81.87
45.36
36.51
80.49%
Diluted Earnings per share
81.87
45.36
36.51
80.49%
Operating Profit Margin (Excl OI)
1.22%
-0.53%
0.00
1.75%
Gross Profit Margin
1.37%
4.17%
0.00
-2.80%
PAT Margin
0.41%
0.68%
0.00
-0.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in

Figures in Million
stock-summary

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in

Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in

Figures in Million
Quarterly - Interest
Interest NA Million
in

Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in

Figures in %