down arrow

Thai Nguyen Iron & Steel Corp.

  • Market Cap: N/A
  • Industry: Ferrous Metals
  • ISIN: VN000000TIS9
VND
4,800.00
-200 (-4.0%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Jun'20
Net Sales
32,23,752.17
30,84,531.47
35,52,520.66
30,06,163.08
25,56,530.78
21,05,325.96
27,46,450.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,23,752.17
30,84,531.47
35,52,520.66
30,06,163.08
25,56,530.78
21,05,325.96
27,46,450.74
Raw Material Cost
32,42,308.87
29,04,852.84
32,36,822.05
28,55,764.07
24,34,076.94
20,03,918.39
26,23,559.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,59,558.49
1,53,802.80
1,38,323.73
0.00
95,295.50
1,18,078.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
69,425.22
25,547.30
33,422.04
33,031.20
37,625.31
40,225.30
Selling and Distribution Expenses
48,497.36
98,044.80
2,08,102.73
53,047.24
80,418.13
66,521.22
59,862.29
Other Expenses
0.00
-22,898.37
-17,935.01
-17,174.58
-3,303.12
-13,292.08
-15,830.35
Total Expenditure (Excl Depreciation)
32,90,806.23
30,02,897.64
34,44,924.78
29,08,811.31
25,14,495.07
20,70,439.61
26,83,421.55
Operating Profit (PBDIT) excl Other Income
-67054.1
81633.8
107595.9
97351.8
42035.7
34886.4
63029.2
Other Income
82,198.89
2,674.53
7,833.82
1,391.50
2,240.37
3,256.18
3,717.90
Operating Profit (PBDIT)
1,55,631.86
1,19,238.84
1,40,432.94
1,24,608.71
81,313.21
70,826.77
94,594.42
Interest
0.00
69,425.22
25,547.30
33,422.04
33,031.20
37,625.31
40,225.30
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-18,556.70
1,79,678.63
3,15,698.61
1,50,399.01
1,22,453.84
1,01,407.57
1,22,891.49
Depreciation
1,40,487.03
34,930.47
37,719.09
34,248.31
37,037.13
32,684.23
35,971.16
Profit Before Tax
15,144.83
14,883.14
77,166.55
56,938.36
11,244.88
517.22
18,397.97
Tax
5,518.29
4,906.95
11,569.06
12,601.89
8,332.40
102.31
3,491.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,542.01
9,857.18
65,335.79
44,236.56
2,473.95
409.26
13,965.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,542.01
9,857.18
65,335.79
44,236.56
2,473.95
409.26
13,965.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
84.53
119.01
261.71
99.91
438.52
5.65
940.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,626.54
9,976.20
65,597.50
44,336.47
2,912.48
414.91
14,906.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
20,29,176.59
20,32,347.88
20,03,696.67
19,29,556.14
18,85,319.58
19,02,021.28
19,13,423.07
Earnings per share (EPS)
51.86
53.57
355.11
240.43
13.45
2.22
75.91
Diluted Earnings per share
51.86
53.57
355.11
240.43
13.45
2.22
75.91
Operating Profit Margin (Excl OI)
-2.08%
2.65%
2.67%
2.96%
1.64%
1.66%
2.0%
Gross Profit Margin
4.83%
1.61%
3.23%
3.03%
1.89%
1.58%
1.98%
PAT Margin
0.3%
0.32%
1.84%
1.47%
0.1%
0.02%
0.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2021 is 26.10% vs -8.08% in Dec 2020

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2021 is 230.52% vs 37,439.74% in Dec 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2021 is -7.13% vs 6.30% in Dec 2020

stock-summary

Interest

YoY Growth in quarter ended Dec 2021 is -100.00% vs -16.06% in Dec 2020

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2021 has fallen from Dec 2020

Compare Quarterly Results Of Thai Nguyen Iron & Steel Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
32,23,752.17
38,08,494.90
-5,84,742.73
-15.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,23,752.17
38,08,494.90
-5,84,742.73
-15.35%
Raw Material Cost
32,42,308.87
35,38,475.72
-2,96,166.85
-8.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,43,692.52
-1,43,692.52
-100.00%
Selling and Distribution Expenses
48,497.36
1,68,587.70
-1,20,090.34
-71.23%
Other Expenses
0.00
-14,369.25
14,369.25
100.00%
Total Expenditure (Excl Depreciation)
32,90,806.23
37,07,063.42
-4,16,257.19
-11.23%
Operating Profit (PBDIT) excl Other Income
-67,054.06
101,431.48
-1,68,485.54
-166.11%
Other Income
82,198.89
1,54,539.48
-72,340.59
-46.81%
Operating Profit (PBDIT)
1,55,631.86
6,36,325.58
-4,80,693.72
-75.54%
Interest
0.00
1,43,692.52
-1,43,692.52
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-18,556.70
2,70,019.18
-2,88,575.88
-106.87%
Depreciation
1,40,487.03
3,80,354.63
-2,39,867.60
-63.06%
Profit Before Tax
15,144.83
1,12,278.44
-97,133.61
-86.51%
Tax
5,518.29
20,684.47
-15,166.18
-73.32%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
9,542.01
91,593.97
-82,051.96
-89.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,542.01
91,593.97
-82,051.96
-89.58%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
84.53
0.00
84.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,626.54
91,593.97
-81,967.43
-89.49%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
20,29,176.59
75,80,619.69
-55,51,443.10
-73.23%
Earnings per share (EPS)
51.86
204.65
-152.79
-74.66%
Diluted Earnings per share
51.86
204.65
-152.79
-74.66%
Operating Profit Margin (Excl OI)
-2.08%
2.66%
0.00
-4.74%
Gross Profit Margin
4.83%
12.94%
0.00
-8.11%
PAT Margin
0.30%
2.40%
0.00
-2.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,22,375.22 Million
in Dec 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2021 is 4.51% vs -13.17% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 26.10% vs -8.08% in Dec 2020

Quarterly - Consolidate Net Profit
Consolidate Net Profit 962.65 Million
in Dec 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2021 is -3.51% vs -84.79% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 230.52% vs 37,439.74% in Dec 2020

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,343.30 Million
in Dec 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2021 is -37.00% vs -12.09% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is -7.13% vs 6.30% in Dec 2020

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.08%
in Dec 2021

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2021 has fallen from Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 has fallen from Dec 2020

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."