Thermax Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
884.00
869.00
603.00
409.00
275.00
374.00
Adjustment
215.00
39.00
70.00
18.00
114.00
60.00
Changes In working Capital
128.00
-475.00
-62.00
0.00
473.00
21.00
Cash Flow after changes in Working Capital
1,228.00
433.00
610.00
427.00
863.00
456.00
Cash Flow from Operating Activities
1,042.00
247.00
459.00
324.00
769.00
325.00
Cash Flow from Investing Activities
-1,220.00
-513.00
-663.00
-419.00
-626.00
-140.00
Cash Flow from Financing Activities
123.00
285.00
348.00
-20.00
77.00
-232.00
Net Cash Inflow / Outflow
-53.00
19.00
144.00
-115.00
219.00
-46.00
Opening Cash & Cash Equivalents
466.00
447.00
303.00
418.00
199.00
245.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
412.00
466.00
447.00
303.00
418.00
199.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Thermax
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
884.71
659.49
225.00
34.15%
Adjustment
215.27
501.39
-286.00
-57.07%
Changes In working Capital
128.94
-1061.04
1,189.00
112.15%
Cash Flow after changes in Working Capital
1228.92
99.84
1,129.00
1130.89%
Cash Flow from Operating Activities
1042.79
79.53
963.00
1211.19%
Cash Flow from Investing Activities
-1220.12
-151.63
-1,069.00
-704.67%
Cash Flow from Financing Activities
123.55
131.63
-8.00
-6.14%
Net Cash Inflow / Outflow
-53.78
59.53
-112.00
-190.34%
Opening Cash & Cash Equivalents
466.75
367.31
99.00
27.07%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
412.97
426.84
-14.00
-3.25%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 321.67% vs -46.19% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
1,042.79
247.30
321.67%






