Thermax

  • Market Cap: Mid Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE152A01029
  • NSEID: THERMAX
  • BSEID: 500411
INR
2,838.10
-30.65 (-1.07%)
BSENSE

Dec 05

BSE+NSE Vol: 43.9 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,473.90
2,157.53
3,084.93
2,507.76
2,615.69
2,184.41
2,763.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,473.90
2,157.53
3,084.93
2,507.76
2,615.69
2,184.41
2,763.68
Raw Material Cost
1,335.55
1,029.42
1,661.44
1,342.29
1,400.01
1,154.03
1,531.91
Purchase of Finished goods
47.81
42.22
58.41
53.79
43.59
37.40
53.98
(Increase) / Decrease In Stocks
-73.54
-3.93
24.96
3.38
0.95
37.35
-12.27
Employee Cost
340.50
329.02
332.02
322.68
322.90
291.34
316.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
651.55
535.70
708.43
596.63
570.27
523.14
600.67
Total Expenditure (Excl Depreciation)
2,301.87
1,932.43
2,785.26
2,318.77
2,337.72
2,043.26
2,490.53
Operating Profit (PBDIT) excl Other Income
172.03
225.10
299.67
188.99
277.97
141.15
273.15
Other Income
85.41
65.63
76.85
31.51
59.77
84.09
55.25
Operating Profit (PBDIT)
257.44
290.73
376.52
220.50
337.74
225.24
328.40
Interest
32.17
30.20
31.25
28.66
29.39
27.48
27.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
225.27
260.53
345.27
191.84
308.35
197.76
300.59
Depreciation
51.47
48.88
45.34
35.07
42.07
36.03
49.88
Profit Before Tax
173.67
211.47
300.64
156.27
266.25
161.31
250.86
Tax
54.27
60.02
95.09
42.54
68.25
51.89
63.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
119.53
151.63
204.84
114.23
198.03
109.84
187.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
119.53
151.63
204.84
114.23
198.03
109.84
187.43
Share in Profit of Associates
-0.13
-0.18
0.71
-0.50
-0.03
-0.42
0.15
Minority Interest
-0.26
-0.93
-0.18
-2.17
0.97
-6.39
-2.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
119.66
152.38
205.73
115.90
197.03
115.81
190.33
Equity Capital
22.53
22.53
22.53
22.53
22.53
22.52
22.52
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
10.62
13.53
18.26
10.29
17.49
10.29
16.9
Diluted Earnings per share
10.62
13.52
18.26
10.29
17.49
10.28
16.88
Operating Profit Margin (Excl OI)
6.95%
10.43%
9.71%
7.54%
10.63%
6.46%
9.88%
Gross Profit Margin
9.11%
12.08%
11.19%
7.65%
11.79%
9.05%
10.88%
PAT Margin
4.83%
7.02%
6.66%
4.54%
7.57%
5.01%
6.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is -5.42% vs 13.60% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -39.27% vs 24.92% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -38.11% vs 35.85% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 9.46% vs 48.43% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Thermax With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,473.90
3,870.78
-1,396.88
-36.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,473.90
3,870.78
-1,396.88
-36.09%
Raw Material Cost
1,335.55
2,428.27
-1,092.72
-45.00%
Purchase of Finished goods
47.81
0.00
47.81
(Increase) / Decrease In Stocks
-73.54
-1.59
-71.95
-4,525.16%
Employee Cost
340.50
291.33
49.17
16.88%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
651.55
431.93
219.62
50.85%
Total Expenditure (Excl Depreciation)
2,301.87
3,149.94
-848.07
-26.92%
Operating Profit (PBDIT) excl Other Income
172.03
720.84
-548.81
-76.13%
Other Income
85.41
26.55
58.86
221.69%
Operating Profit (PBDIT)
257.44
747.39
-489.95
-65.55%
Interest
32.17
109.66
-77.49
-70.66%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
225.27
637.73
-412.46
-64.68%
Depreciation
51.47
75.23
-23.76
-31.58%
Profit Before Tax
173.67
562.50
-388.83
-69.13%
Tax
54.27
-716.94
771.21
107.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
119.53
1,279.44
-1,159.91
-90.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
119.53
1,279.44
-1,159.91
-90.66%
Share in Profit of Associates
-0.13
0.00
-0.13
Minority Interest
-0.26
0.00
-0.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
119.66
1,279.44
-1,159.78
-90.65%
Equity Capital
22.53
2,743.76
-2,721.23
-99.18%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
10.62
0.93
9.69
1,041.94%
Diluted Earnings per share
10.62
0.93
9.69
1,041.94%
Operating Profit Margin (Excl OI)
6.95%
18.65%
0.00
-11.70%
Gross Profit Margin
9.11%
16.50%
0.00
-7.39%
PAT Margin
4.83%
33.10%
0.00
-28.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,473.90 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 14.66% vs -30.06% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -5.42% vs 13.60% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 119.66 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -21.47% vs -25.93% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -39.27% vs 24.92% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 172.03 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -23.58% vs -24.88% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -38.11% vs 35.85% in Sep 2024

Quarterly - Interest
Interest 32.17 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 6.52% vs -3.36% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 9.46% vs 48.43% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.95%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024