Union Tool Co. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Profit Before Tax
6,904.00
4,033.00
7,354.00
5,178.00
3,467.00
3,103.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-2,218.00
518.00
-375.00
-906.00
-180.00
382.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
7,283.00
4,688.00
6,707.00
5,825.00
5,071.00
5,041.00
Cash Flow from Investing Activities
-7,269.00
-5,011.00
-1,962.00
-3,163.00
684.00
-1,908.00
Cash Flow from Financing Activities
-1,678.00
-1,614.00
-1,550.00
-1,440.00
-1,112.00
-1,110.00
Net Cash Inflow / Outflow
-1,293.00
-1,668.00
3,688.00
1,690.00
4,585.00
1,922.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
371.00
269.00
493.00
468.00
-58.00
-100.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Union Tool Co.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
6904
6207
697.00
11.23%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-2218
-2322
104.00
4.48%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
7283
4870
2,413.00
49.55%
Cash Flow from Investing Activities
-7269
-4887
-2,382.00
-48.74%
Cash Flow from Financing Activities
-1678
1573
-3,251.00
-206.68%
Net Cash Inflow / Outflow
-1293
1581
-2,874.00
-181.78%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
371
25
346.00
1384.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'24
YoY Growth in year ended Dec 2024 is 55.35% vs -30.10% in Dec 2023
Dec'24
Dec'23
Change(%)
Cash Flow from Operating Activities
7,283.00
4,688.00
55.35%






