Vimian Group AB Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
511.00
329.00
233.00
10.00
128.00
27.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
182.00
-21.00
-905.00
-284.00
-99.00
-89.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
1,169.00
664.00
-327.00
269.00
163.00
51.00
Cash Flow from Investing Activities
-1,252.00
-869.00
-891.00
-2,005.00
-1,147.00
275.00
Cash Flow from Financing Activities
-8.00
512.00
1,153.00
1,597.00
1,237.00
-136.00
Net Cash Inflow / Outflow
-108.00
309.00
-53.00
-137.00
258.00
184.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-16.00
2.00
11.00
0.00
5.00
-5.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in SEK Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Vimian Group AB
Figures in Million
consolidated Cash Flow Results
Change(SEK)
Change(%)
Profit Before Tax
511.3664699864
17.382
494.00
2841.93%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
182.630882138
-5.161
187.00
3638.67%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
1169.94449951434
91.53
1,078.00
1178.21%
Cash Flow from Investing Activities
-1252.95853684979
-54.171
-1,198.00
-2212.97%
Cash Flow from Financing Activities
-8.85483064911515
-29.936
21.00
70.42%
Net Cash Inflow / Outflow
-108.471675451661
5.944
-113.00
-1924.89%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-16.6028074670909
-1.479
-15.00
-1022.57%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is 76.08% vs 302.60% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
1,169.94
664.46
76.08%






