Vimian Group AB

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0015961982
SEK
29.94
1.14 (3.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,142.98
1,207.64
1,205.85
1,003.48
1,047.12
1,030.13
945.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,142.98
1,207.64
1,205.85
1,003.48
1,047.12
1,030.13
945.98
Raw Material Cost
966.54
947.01
1,025.79
847.48
867.36
830.03
900.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
301.36
298.82
296.23
268.76
264.21
256.19
255.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.53
84.25
0.00
106.99
63.30
89.16
71.76
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-31.89
-38.31
-29.62
-37.58
-32.75
-34.53
-32.69
Total Expenditure (Excl Depreciation)
966.54
947.01
1,025.79
847.48
867.36
830.03
900.33
Operating Profit (PBDIT) excl Other Income
176.4
260.59999999999997
180.10000000000002
156
179.8
200.10000000000002
45.599999999999994
Other Income
-6.58
-5.62
23.67
-4.03
-2.80
8.53
-39.94
Operating Profit (PBDIT)
267.39
356.11
304.70
247.33
273.67
301.01
102.14
Interest
17.53
84.25
0.00
106.99
63.30
89.16
71.76
Exceptional Items
-10.96
-79.76
-32.76
-36.44
-24.78
-57.80
-6.88
Gross Profit (PBDT)
176.43
260.63
180.06
156.00
179.76
200.10
45.65
Depreciation
97.53
101.10
100.97
95.36
96.70
92.37
96.43
Profit Before Tax
141.37
90.99
170.98
8.51
88.88
61.67
-72.93
Tax
46.03
38.20
27.03
30.73
30.58
20.40
-0.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.96
48.31
140.90
-24.34
56.05
39.51
-74.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.96
48.31
140.90
-24.34
56.05
39.51
-74.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.29
4.49
3.02
2.11
2.27
1.76
2.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.24
52.80
143.92
-22.23
58.32
41.27
-72.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,639.78
7,483.74
8,007.90
7,551.92
7,675.70
6,055.68
5,859.85
Earnings per share (EPS)
0.17
0.09
0.27
-0.05
0.11
0.09
-0.16
Diluted Earnings per share
0.17
0.09
0.27
-0.05
0.11
0.09
-0.16
Operating Profit Margin (Excl OI)
15.44%
21.58%
14.93%
15.55%
17.17%
19.42%
4.83%
Gross Profit Margin
20.9%
15.91%
22.55%
10.35%
17.72%
14.95%
2.48%
PAT Margin
7.96%
4.0%
11.68%
-2.43%
5.35%
3.84%
-7.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -5.35% vs 0.15% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 78.41% vs -63.31% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -24.25% vs 28.72% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is -79.24% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Vimian Group AB With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
1,142.98
143.71
999.27
695.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,142.98
143.71
999.27
695.34%
Raw Material Cost
966.54
96.08
870.46
905.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
301.36
0.00
301.36
Power Cost
0
0
0.00
Manufacturing Expenses
17.53
0.73
16.80
2,301.37%
Selling and Distribution Expenses
0.00
39.68
-39.68
-100.00%
Other Expenses
-31.89
0.57
-32.46
-5,694.74%
Total Expenditure (Excl Depreciation)
966.54
142.22
824.32
579.61%
Operating Profit (PBDIT) excl Other Income
176.43
1.49
174.94
11,740.94%
Other Income
-6.58
2.82
-9.40
-333.33%
Operating Profit (PBDIT)
267.39
30.23
237.16
784.52%
Interest
17.53
0.73
16.80
2,301.37%
Exceptional Items
-10.96
0.00
-10.96
Gross Profit (PBDT)
176.43
47.64
128.79
270.34%
Depreciation
97.53
25.93
71.60
276.13%
Profit Before Tax
141.37
3.58
137.79
3,848.88%
Tax
46.03
0.00
46.03
Provisions and contingencies
0
0
0.00
Profit After Tax
90.96
3.58
87.38
2,440.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90.96
3.58
87.38
2,440.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.29
0.00
3.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.24
3.58
90.66
2,532.40%
Equity Capital
0
0
0.00
Face Value
0.00
5.11
0.00
Reserves
7,639.78
1,368.04
6,271.74
458.45%
Earnings per share (EPS)
0.17
0.31
-0.14
-45.16%
Diluted Earnings per share
0.17
0.31
-0.14
-45.16%
Operating Profit Margin (Excl OI)
15.44%
1.04%
0.00
14.40%
Gross Profit Margin
20.90%
20.53%
0.00
0.37%
PAT Margin
7.96%
2.49%
0.00
5.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 114.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -5.35% vs 0.15% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.16% vs 12.25% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 9.42 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 78.41% vs -63.31% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 61.58% vs 57.57% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.40 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -24.25% vs 28.72% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -0.90% vs 1.21% in Jun 2024

Quarterly - Interest
Interest 1.75 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -79.24% vs 0.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -72.35% vs 71.54% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.44%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024