Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
269.13
260.30
252.04
227.40
172.49
130.46
235.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
269.13
260.30
252.04
227.40
172.49
130.46
235.38
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
75.87
73.27
77.00
73.83
68.95
60.28
74.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
100.07
90.20
80.45
61.90
45.87
36.71
61.70
Total Expenditure (Excl Depreciation)
175.94
163.47
157.45
135.73
114.82
96.99
135.75
Operating Profit (PBDIT) excl Other Income
93.19
96.83
94.59
91.67
57.67
33.47
99.63
Other Income
5.67
6.24
3.78
4.03
3.89
6.63
1.58
Operating Profit (PBDIT)
98.86
103.07
98.37
95.70
61.56
40.10
101.21
Interest
4.57
1.68
0.70
1.16
1.90
2.34
2.80
Exceptional Items
-11.72
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
82.57
101.39
97.67
94.54
59.66
37.76
98.41
Depreciation
23.89
14.02
15.30
17.13
17.55
17.48
15.26
Profit Before Tax
58.68
87.37
82.37
77.41
42.11
20.28
83.15
Tax
15.13
22.54
19.91
19.09
10.91
7.32
23.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.55
64.82
62.46
58.32
31.20
12.95
59.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.55
64.82
62.46
58.32
31.20
12.95
59.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43.55
64.82
62.46
58.32
31.20
12.95
59.58
Equity Capital
14.93
14.93
14.93
14.93
14.93
14.93
14.93
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
228.28
0.00
0.00
Earnings per share (EPS)
29.17
43.42
41.84
39.06
20.9
8.67
39.91
Diluted Earnings per share
29.18
43.43
41.84
39.07
20.91
8.68
39.92
Operating Profit Margin (Excl OI)
34.63%
37.2%
37.56%
40.34%
33.46%
25.71%
44.7%
Gross Profit Margin
30.68%
38.95%
38.78%
41.61%
34.62%
29.0%
44.16%
PAT Margin
16.18%
24.9%
24.8%
25.67%
18.1%
9.95%
26.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Dec 2025 is 3.39% vs 3.28% in Dec 2024
Consolidate Net Profit
Growth in half year ended Dec 2025 is -32.81% vs 3.78% in Dec 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Dec 2025 is -3.76% vs 2.37% in Dec 2024
Interest
Growth in half year ended Dec 2025 is 172.02% vs 140.00% in Dec 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Dec 2025 has fallen from Dec 2024
Compare Half Yearly Results Of Accelya Solution With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
269.13
237.29
31.84
13.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
269.13
237.29
31.84
13.42%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
75.87
146.07
-70.20
-48.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
100.07
36.66
63.41
172.97%
Total Expenditure (Excl Depreciation)
175.94
182.73
-6.79
-3.72%
Operating Profit (PBDIT) excl Other Income
93.19
54.56
38.63
70.80%
Other Income
5.67
16.60
-10.93
-65.84%
Operating Profit (PBDIT)
98.86
71.16
27.70
38.93%
Interest
4.57
0.73
3.84
526.03%
Exceptional Items
-11.72
0.00
-11.72
Gross Profit (PBDT)
82.57
70.43
12.14
17.24%
Depreciation
23.89
12.81
11.08
86.49%
Profit Before Tax
58.68
57.62
1.06
1.84%
Tax
15.13
11.69
3.44
29.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
43.55
45.93
-2.38
-5.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
43.55
45.93
-2.38
-5.18%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43.55
45.93
-2.38
-5.18%
Equity Capital
14.93
24.37
-9.44
-38.74%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
29.17
18.85
10.32
54.75%
Diluted Earnings per share
29.18
18.88
10.30
54.56%
Operating Profit Margin (Excl OI)
34.63%
22.99%
0.00
11.64%
Gross Profit Margin
30.68%
29.68%
0.00
1.00%
PAT Margin
16.18%
19.36%
0.00
-3.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 269.13 Cr
in Dec 2025Figures in Cr
Growth in half year ended Dec 2025 is 3.39% vs 3.28% in Dec 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 43.55 Cr
in Dec 2025Figures in Cr
Growth in half year ended Dec 2025 is -32.81% vs 3.78% in Dec 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.19 Cr
in Dec 2025Figures in Cr
Growth in half year ended Dec 2025 is -3.76% vs 2.37% in Dec 2024
Half Yearly - Interest
Interest 4.57 Cr
in Dec 2025Figures in Cr
Growth in half year ended Dec 2025 is 172.02% vs 140.00% in Dec 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.63%
in Dec 2025Figures in %
Growth in half year ended Dec 2025 has fallen from Dec 2024






