Half Yearly Results Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
4,013.42
3,351.76
3,335.39
4,386.00
1,313.30
1,286.76
3,772.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,013.42
3,351.76
3,335.39
4,386.00
1,313.30
1,286.76
3,772.97
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
3,201.40
2,813.03
2,732.15
4,029.75
977.15
959.48
3,451.68
(Increase) / Decrease In Stocks
83.07
-92.03
30.26
-108.09
-7.73
16.19
2.26
Employee Cost
51.55
48.82
49.94
44.88
31.22
21.71
24.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
146.82
125.67
118.87
166.31
70.34
119.77
221.04
Total Expenditure (Excl Depreciation)
3,482.84
2,895.49
2,931.22
4,132.85
1,070.98
1,117.15
3,699.07
Operating Profit (PBDIT) excl Other Income
530.58
456.27
404.17
253.15
242.32
169.61
73.90
Other Income
158.54
82.99
81.80
104.13
17.17
11.60
8.77
Operating Profit (PBDIT)
689.12
539.26
485.97
357.28
259.49
181.21
82.67
Interest
57.14
61.35
56.35
35.72
7.61
8.73
15.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
631.98
477.91
429.62
321.56
251.88
172.48
66.82
Depreciation
93.88
74.21
67.42
62.28
37.64
35.54
32.84
Profit Before Tax
538.10
403.70
362.20
259.28
214.24
136.94
33.98
Tax
118.72
93.62
79.50
50.74
40.70
35.91
5.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
419.38
310.08
282.70
208.54
173.54
101.03
28.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
419.38
310.08
282.70
208.54
173.54
101.03
28.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-108.43
-52.63
-39.91
-11.78
-12.54
-14.24
-12.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
310.95
257.45
242.79
196.76
161.00
86.79
15.58
Equity Capital
35.10
35.10
35.10
35.10
35.10
34.54
33.97
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
2,088.22
1,721.82
1,476.89
Earnings per share (EPS)
8.86
7.33
6.92
5.61
4.59
2.51
0.46
Diluted Earnings per share
8.86
7.33
6.92
5.61
4.59
2.47
0.46
Operating Profit Margin (Excl OI)
13.22%
13.61%
12.12%
5.77%
18.45%
13.18%
1.96%
Gross Profit Margin
15.75%
14.26%
12.88%
7.33%
19.18%
13.4%
1.77%
PAT Margin
10.45%
9.25%
8.48%
4.75%
13.21%
7.85%
0.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 19.74% vs 0.49% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 20.78% vs 6.04% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 16.29% vs 12.89% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -6.86% vs 8.87% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Aegis Logistics With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
4,013.42
7,937.40
-3,923.98
-49.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,013.42
7,937.40
-3,923.98
-49.44%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
3,201.40
6,070.77
-2,869.37
-47.27%
(Increase) / Decrease In Stocks
83.07
-1.37
84.44
6,163.50%
Employee Cost
51.55
111.60
-60.05
-53.81%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
146.82
804.69
-657.87
-81.75%
Total Expenditure (Excl Depreciation)
3,482.84
6,985.69
-3,502.85
-50.14%
Operating Profit (PBDIT) excl Other Income
530.58
951.71
-421.13
-44.25%
Other Income
158.54
184.30
-25.76
-13.98%
Operating Profit (PBDIT)
689.12
1,136.01
-446.89
-39.34%
Interest
57.14
5.20
51.94
998.85%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
631.98
1,130.81
-498.83
-44.11%
Depreciation
93.88
252.85
-158.97
-62.87%
Profit Before Tax
538.10
877.96
-339.86
-38.71%
Tax
118.72
222.63
-103.91
-46.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
419.38
655.33
-235.95
-36.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
419.38
655.33
-235.95
-36.00%
Share in Profit of Associates
0.00
157.42
-157.42
-100.00%
Minority Interest
-108.43
2.58
-111.01
-4,302.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
310.95
815.33
-504.38
-61.86%
Equity Capital
35.10
280.00
-244.90
-87.46%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
8.86
5.82
3.04
52.23%
Diluted Earnings per share
8.86
5.82
3.04
52.23%
Operating Profit Margin (Excl OI)
13.22%
11.99%
0.00
1.23%
Gross Profit Margin
15.75%
14.25%
0.00
1.50%
PAT Margin
10.45%
10.24%
0.00
0.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,013.42 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 19.74% vs 0.49% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 310.95 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 20.78% vs 6.04% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 530.58 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 16.29% vs 12.89% in Sep 2024
Half Yearly - Interest
Interest 57.14 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -6.86% vs 8.87% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.22%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
