Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,342.29
2,920.16
1,855.36
1,386.49
990.01
548.28
353.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,342.29
2,920.16
1,855.36
1,386.49
990.01
548.28
353.13
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
548.39
431.21
256.13
211.07
128.06
77.03
87.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
338.94
483.29
371.25
314.27
249.69
168.42
110.69
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
764.88
863.42
464.26
319.06
250.34
122.65
95.41
Total Expenditure (Excl Depreciation)
1,652.21
1,777.92
1,091.64
844.40
628.09
368.10
293.17
Operating Profit (PBDIT) excl Other Income
690.08
1,142.24
763.72
542.09
361.92
180.18
59.96
Other Income
5.00
5.87
5.05
43.88
22.64
16.24
16.47
Operating Profit (PBDIT)
695.08
1,148.11
768.77
585.97
384.56
196.42
76.43
Interest
176.08
130.98
44.71
44.30
34.37
22.52
28.04
Exceptional Items
0.00
0.00
-0.03
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
519.00
1,017.13
724.06
541.67
350.19
173.90
48.39
Depreciation
60.57
48.23
20.15
13.35
8.59
9.62
10.89
Profit Before Tax
458.43
968.90
703.91
528.32
341.60
164.28
37.50
Tax
132.24
252.81
178.60
133.14
85.91
41.42
11.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
326.20
716.09
525.31
395.18
255.69
122.85
26.29
Extraordinary Items
0.00
0.00
0.00
-0.12
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-0.03
-0.12
-0.13
-1.08
-1.84
Net Profit
326.20
716.09
525.28
395.06
255.56
121.78
24.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
326.20
716.09
525.28
395.06
255.56
121.78
24.45
Equity Capital
90.72
90.15
83.89
82.86
82.61
81.80
72.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
5,187.84
2,528.68
0.00
1,222.53
0.00
0.00
Earnings per share (EPS)
35.96
79.43
62.62
47.68
30.94
14.89
3.4
Diluted Earnings per share
34.99
78.14
61.66
46.48
30.51
16.9
3.39
Operating Profit Margin (Excl OI)
29.46%
39.12%
41.16%
39.1%
36.56%
32.86%
16.98%
Gross Profit Margin
22.16%
34.83%
39.03%
39.07%
35.37%
31.72%
13.7%
PAT Margin
13.93%
24.52%
28.31%
28.5%
25.83%
22.41%
7.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -19.79% vs 57.39% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -54.45% vs 36.33% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -39.59% vs 49.56% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 34.43% vs 192.95% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Angel One With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,342.29
2,257.36
84.93
3.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,342.29
2,257.36
84.93
3.76%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
548.39
621.14
-72.75
-11.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
338.94
179.85
159.09
88.46%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
764.88
251.41
513.47
204.24%
Total Expenditure (Excl Depreciation)
1,652.21
1,052.40
599.81
56.99%
Operating Profit (PBDIT) excl Other Income
690.08
1,204.96
-514.88
-42.73%
Other Income
5.00
5.18
-0.18
-3.47%
Operating Profit (PBDIT)
695.08
1,210.14
-515.06
-42.56%
Interest
176.08
476.65
-300.57
-63.06%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
519.00
733.49
-214.49
-29.24%
Depreciation
60.57
49.66
10.91
21.97%
Profit Before Tax
458.43
683.83
-225.40
-32.96%
Tax
132.24
172.10
-39.86
-23.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
326.20
511.73
-185.53
-36.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
326.20
511.73
-185.53
-36.26%
Share in Profit of Associates
0.00
6.12
-6.12
-100.00%
Minority Interest
0.00
0.24
-0.24
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
326.20
518.09
-191.89
-37.04%
Equity Capital
90.72
36.06
54.66
151.58%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
35.96
143.67
-107.71
-74.97%
Diluted Earnings per share
34.99
139.00
-104.01
-74.83%
Operating Profit Margin (Excl OI)
29.46%
53.38%
0.00
-23.92%
Gross Profit Margin
22.16%
32.49%
0.00
-10.33%
PAT Margin
13.93%
22.94%
0.00
-9.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,342.29 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -19.79% vs 57.39% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 326.20 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -54.45% vs 36.33% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 690.08 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -39.59% vs 49.56% in Sep 2024
Half Yearly - Interest
Interest 176.08 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 34.43% vs 192.95% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.46%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






