CIE Automotive

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE536H01010
  • NSEID: CIEINDIA
  • BSEID: 532756
INR
413.00
4.65 (1.14%)
BSENSE

Jul 29, 12:49 PM

BSE+NSE Vol: 1.35 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Jun'26
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
5,232.50
4,641.63
4,719.49
4,760.54
5,278.06
4,231.88
2,398.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,232.50
4,641.63
4,719.49
4,760.54
5,278.06
4,231.88
2,398.17
Raw Material Cost
2,646.62
2,360.99
2,451.57
2,507.39
2,615.08
2,101.59
1,044.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-28.96
26.27
12.13
-5.63
-20.32
-154.11
63.37
Employee Cost
600.42
555.95
528.87
517.15
679.11
723.10
599.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.01
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,222.83
1,026.19
1,006.34
990.55
1,420.34
1,014.66
605.30
Total Expenditure (Excl Depreciation)
4,440.91
3,969.40
3,998.90
4,009.47
4,694.21
3,685.24
2,312.31
Operating Profit (PBDIT) excl Other Income
791.59
672.23
720.59
751.07
583.85
546.64
85.86
Other Income
56.96
58.22
81.95
35.49
63.90
30.92
22.84
Operating Profit (PBDIT)
848.55
730.45
802.54
786.56
647.75
577.56
108.70
Interest
19.35
14.28
43.12
46.04
12.88
27.26
34.98
Exceptional Items
2.47
0.92
0.72
146.95
0.00
0.00
0.00
Gross Profit (PBDT)
829.20
716.17
759.42
740.52
634.87
550.30
73.72
Depreciation
191.41
173.53
169.96
165.76
175.94
176.89
133.30
Profit Before Tax
637.79
542.64
589.45
574.77
458.94
373.40
-59.58
Tax
157.33
134.82
143.89
140.92
110.18
227.11
6.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
480.47
407.82
445.56
433.85
348.76
146.29
-66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
2.47
0.92
0.72
146.95
0.00
0.00
-0.06
Net Profit
482.93
408.74
446.28
580.80
348.76
146.29
-66.05
Share in Profit of Associates
2.05
1.19
1.02
0.00
1.52
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
484.98
409.93
447.30
580.80
350.28
146.29
-66.05
Equity Capital
379.36
379.36
379.36
379.36
379.13
379.01
379.01
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
12.78
10.81
11.79
15.31
9.24
3.86
-1.74
Diluted Earnings per share
12.78
10.8
11.8
15.31
9.24
3.86
-1.74
Operating Profit Margin (Excl OI)
15.13%
14.48%
15.27%
15.78%
11.06%
12.92%
3.58%
Gross Profit Margin
15.85%
15.43%
16.09%
15.56%
12.03%
13.0%
3.07%
PAT Margin
9.22%
8.81%
9.46%
9.11%
6.64%
3.46%
-2.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Jun 2026 is 12.73% vs -1.65% in Jun 2025

stock-summary

Consolidate Net Profit

Growth in half year ended Jun 2026 is 18.31% vs -8.35% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Jun 2026 is 17.76% vs -6.71% in Jun 2025

stock-summary

Interest

Growth in half year ended Jun 2026 is 35.50% vs -66.88% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Jun 2026 has improved from Jun 2025

Compare Half Yearly Results Of CIE Automotive With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,232.50
2,622.12
2,610.38
99.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,232.50
2,622.12
2,610.38
99.55%
Raw Material Cost
2,646.62
1,714.50
932.12
54.37%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-28.96
47.43
-76.39
-161.06%
Employee Cost
600.42
286.13
314.29
109.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,222.83
278.64
944.19
338.86%
Total Expenditure (Excl Depreciation)
4,440.91
2,326.70
2,114.21
90.87%
Operating Profit (PBDIT) excl Other Income
791.59
295.42
496.17
167.95%
Other Income
56.96
78.95
-21.99
-27.85%
Operating Profit (PBDIT)
848.55
374.37
474.18
126.66%
Interest
19.35
136.20
-116.85
-85.79%
Exceptional Items
2.47
0.00
2.47
Gross Profit (PBDT)
829.20
238.17
591.03
248.15%
Depreciation
191.41
88.25
103.16
116.90%
Profit Before Tax
637.79
149.92
487.87
325.42%
Tax
157.33
30.68
126.65
412.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
480.47
119.24
361.23
302.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
2.47
0.00
2.47
Net Profit
482.93
119.24
363.69
305.01%
Share in Profit of Associates
2.05
-24.98
27.03
108.21%
Minority Interest
0.00
-4.83
4.83
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
484.98
89.43
395.55
442.30%
Equity Capital
379.36
23.65
355.71
1,504.06%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
12.78
3.78
9.00
238.10%
Diluted Earnings per share
12.78
3.78
9.00
238.10%
Operating Profit Margin (Excl OI)
15.13%
11.27%
0.00
3.86%
Gross Profit Margin
15.85%
9.08%
0.00
6.77%
PAT Margin
9.22%
3.59%
0.00
5.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 5,232.50 Cr
in Jun 2026

Figures in Cr
stock-summary

Growth in half year ended Jun 2026 is 12.73% vs -1.65% in Jun 2025

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 484.98 Cr
in Jun 2026

Figures in Cr
stock-summary

Growth in half year ended Jun 2026 is 18.31% vs -8.35% in Jun 2025

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 791.59 Cr
in Jun 2026

Figures in Cr
stock-summary

Growth in half year ended Jun 2026 is 17.76% vs -6.71% in Jun 2025

Half Yearly - Interest
Interest 19.35 Cr
in Jun 2026

Figures in Cr
stock-summary

Growth in half year ended Jun 2026 is 35.50% vs -66.88% in Jun 2025

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.13%
in Jun 2026

Figures in %
stock-summary

Growth in half year ended Jun 2026 has improved from Jun 2025