Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
4,641.63
4,719.49
4,760.54
5,278.06
4,231.88
2,398.17
4,316.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,641.63
4,719.49
4,760.54
5,278.06
4,231.88
2,398.17
4,316.38
Raw Material Cost
2,360.99
2,451.57
2,507.39
2,615.08
2,101.59
1,044.16
2,017.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
26.27
12.13
-5.63
-20.32
-154.11
63.37
-17.13
Employee Cost
555.95
528.87
517.15
679.11
723.10
599.47
720.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
0.00
0.00
0.01
1,050.70
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,026.19
1,006.34
990.55
1,420.34
1,014.66
605.30
0.00
Total Expenditure (Excl Depreciation)
3,969.40
3,998.90
4,009.47
4,694.21
3,685.24
2,312.31
3,772.23
Operating Profit (PBDIT) excl Other Income
672.23
720.59
751.07
583.85
546.64
85.86
544.15
Other Income
58.22
81.95
35.49
63.90
30.92
22.84
22.61
Operating Profit (PBDIT)
730.45
802.54
786.56
647.75
577.56
108.70
566.76
Interest
14.28
43.12
46.04
12.88
27.26
34.98
21.83
Exceptional Items
0.92
0.72
146.95
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
716.17
759.42
740.52
634.87
550.30
73.72
544.92
Depreciation
173.53
169.96
165.76
175.94
176.89
133.30
158.44
Profit Before Tax
542.64
589.45
574.77
458.94
373.40
-59.58
386.48
Tax
134.82
143.89
140.92
110.18
227.11
6.42
106.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
407.82
445.56
433.85
348.76
146.29
-66.00
279.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.92
0.72
146.95
0.00
0.00
-0.06
0.00
Net Profit
408.74
446.28
580.80
348.76
146.29
-66.05
278.64
Share in Profit of Associates
1.19
1.02
0.00
1.52
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
409.93
447.30
580.80
350.28
146.29
-66.05
278.64
Equity Capital
379.36
379.36
379.36
379.13
379.01
379.01
379.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
10.81
11.79
15.31
9.24
3.86
-1.74
7.39
Diluted Earnings per share
10.8
11.8
15.31
9.24
3.86
-1.74
0.0
Operating Profit Margin (Excl OI)
14.48%
15.27%
15.78%
11.06%
12.92%
3.58%
12.61%
Gross Profit Margin
15.43%
16.09%
15.56%
12.03%
13.0%
3.07%
13.13%
PAT Margin
8.81%
9.46%
9.11%
6.64%
3.46%
-2.75%
6.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Jun 2025 is -1.65% vs -0.86% in Jun 2024
Consolidate Net Profit
Growth in half year ended Jun 2025 is -8.35% vs -22.99% in Jun 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Jun 2025 is -6.71% vs -4.06% in Jun 2024
Interest
Growth in half year ended Jun 2025 is -66.88% vs -6.34% in Jun 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Jun 2025 has fallen from Jun 2024
Compare Half Yearly Results Of CIE Automotive With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
4,641.63
3,785.59
856.04
22.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,641.63
3,785.59
856.04
22.61%
Raw Material Cost
2,360.99
2,182.04
178.95
8.20%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
26.27
-125.52
151.79
120.93%
Employee Cost
555.95
288.62
267.33
92.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,026.19
873.61
152.58
17.47%
Total Expenditure (Excl Depreciation)
3,969.40
3,218.75
750.65
23.32%
Operating Profit (PBDIT) excl Other Income
672.23
566.84
105.39
18.59%
Other Income
58.22
14.56
43.66
299.86%
Operating Profit (PBDIT)
730.45
581.40
149.05
25.64%
Interest
14.28
143.31
-129.03
-90.04%
Exceptional Items
0.92
-8.73
9.65
110.54%
Gross Profit (PBDT)
716.17
429.36
286.81
66.80%
Depreciation
173.53
210.88
-37.35
-17.71%
Profit Before Tax
542.64
218.48
324.16
148.37%
Tax
134.82
58.58
76.24
130.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
407.82
159.90
247.92
155.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.92
0.00
0.92
Net Profit
408.74
159.90
248.84
155.62%
Share in Profit of Associates
1.19
0.56
0.63
112.50%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
409.93
160.46
249.47
155.47%
Equity Capital
379.36
11.93
367.43
3,079.88%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
10.81
67.25
-56.44
-83.93%
Diluted Earnings per share
10.80
77.57
-66.77
-86.08%
Operating Profit Margin (Excl OI)
14.48%
14.97%
0.00
-0.49%
Gross Profit Margin
15.43%
11.34%
0.00
4.09%
PAT Margin
8.81%
4.24%
0.00
4.57%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,641.63 Cr
in Jun 2025Figures in Cr
Growth in half year ended Jun 2025 is -1.65% vs -0.86% in Jun 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 409.93 Cr
in Jun 2025Figures in Cr
Growth in half year ended Jun 2025 is -8.35% vs -22.99% in Jun 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 672.23 Cr
in Jun 2025Figures in Cr
Growth in half year ended Jun 2025 is -6.71% vs -4.06% in Jun 2024
Half Yearly - Interest
Interest 14.28 Cr
in Jun 2025Figures in Cr
Growth in half year ended Jun 2025 is -66.88% vs -6.34% in Jun 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.48%
in Jun 2025Figures in %
Growth in half year ended Jun 2025 has fallen from Jun 2024






