CIE Automotive

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE536H01010
  • NSEID: CIEINDIA
  • BSEID: 532756
INR
413.15
-4.8 (-1.15%)
BSENSE

Dec 05

BSE+NSE Vol: 29.62 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,013.47
6,854.12
7,039.95
7,507.49
6,322.57
4,092.47
6,184.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,013.47
6,854.12
7,039.95
7,507.49
6,322.57
4,092.47
6,184.88
Raw Material Cost
3,533.03
3,553.38
3,681.11
3,878.11
3,205.86
1,760.22
2,874.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
55.17
15.54
67.60
-43.37
-255.77
147.20
40.54
Employee Cost
828.45
768.87
749.32
894.67
1,046.22
923.39
1,024.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.00
0.00
0.00
0.01
1,050.70
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,568.93
1,465.18
1,445.46
1,900.80
1,511.12
1,024.98
440.94
Total Expenditure (Excl Depreciation)
5,985.59
5,802.96
5,943.49
6,630.21
5,507.43
3,855.80
5,431.51
Operating Profit (PBDIT) excl Other Income
1,027.88
1,051.16
1,096.46
877.28
815.14
236.67
753.37
Other Income
77.39
106.22
55.51
77.27
38.33
64.85
26.77
Operating Profit (PBDIT)
1,105.27
1,157.38
1,151.97
954.55
853.47
301.52
780.14
Interest
17.85
60.06
77.02
23.75
40.57
49.17
41.66
Exceptional Items
1.69
1.25
335.63
3.78
0.00
0.00
5.10
Gross Profit (PBDT)
1,087.42
1,097.32
1,074.95
930.80
812.90
252.35
743.57
Depreciation
262.57
249.77
244.11
248.99
260.36
218.23
237.30
Profit Before Tax
825.06
849.41
830.65
682.12
552.53
34.12
506.28
Tax
204.08
209.15
210.06
165.78
239.83
39.40
165.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
620.79
638.39
620.78
516.04
312.71
-5.28
341.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
1.69
1.25
335.63
3.78
-0.09
-0.06
0.00
Net Profit
622.48
639.64
956.42
519.83
312.61
-5.33
339.82
Share in Profit of Associates
1.39
2.89
-0.20
1.82
0.00
0.04
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
623.87
642.53
956.22
521.65
312.61
-5.29
339.82
Equity Capital
379.36
379.36
379.36
379.32
379.05
379.01
378.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.64
5.14
9.82
4.52
4.39
1.6
1.61
Operating Profit Margin (Excl OI)
14.66%
15.34%
15.57%
11.69%
12.89%
5.78%
12.18%
Gross Profit Margin
15.5%
16.01%
15.27%
12.4%
12.86%
6.17%
12.02%
PAT Margin
8.85%
9.31%
8.82%
6.87%
4.95%
-0.13%
5.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Sep 2025 is 2.32% vs -2.64% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Sep 2025 is -2.90% vs -32.81% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Sep 2025 is -2.21% vs -4.13% in Sep 2024

stock-summary

Interest

YoY Growth in nine months ended Sep 2025 is -70.28% vs -22.02% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Sep 2025 has fallen from Sep 2024

Compare Nine Monthly Results Of CIE Automotive With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
7,013.47
0
7,013.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,013.47
0
7,013.47
Raw Material Cost
3,533.03
0
3,533.03
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
55.17
0
55.17
Employee Cost
828.45
0
828.45
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
1,568.93
0.00
1,568.93
Total Expenditure (Excl Depreciation)
5,985.59
0
5,985.59
Operating Profit (PBDIT) excl Other Income
1,027.88
0.00
1,027.88
Other Income
77.39
0
77.39
Operating Profit (PBDIT)
1,105.27
0
1,105.27
Interest
17.85
0
17.85
Exceptional Items
1.69
0
1.69
Gross Profit (PBDT)
1,087.42
0
1,087.42
Depreciation
262.57
0
262.57
Profit Before Tax
825.06
0
825.06
Tax
204.08
0
204.08
Provisions and contingencies
0.00
0
0.00
Profit After Tax
620.79
0
620.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
1.69
0
1.69
Net Profit
622.48
0
622.48
Share in Profit of Associates
1.39
0
1.39
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
623.87
0
623.87
Equity Capital
379.36
0
379.36
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
15.50%
0.00%
0.00
15.50%
PAT Margin
8.85%
0.00%
0.00
8.85%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 7,013.47 Cr
in Sep 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Sep 2025 is 2.32% vs -2.64% in Sep 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 623.87 Cr
in Sep 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Sep 2025 is -2.90% vs -32.81% in Sep 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,027.88 Cr
in Sep 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Sep 2025 is -2.21% vs -4.13% in Sep 2024

Nine Monthly - Interest
Interest 17.85 Cr
in Sep 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Sep 2025 is -70.28% vs -22.02% in Sep 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.66%
in Sep 2025

Figures in %
stock-summary

YoY Growth in nine months ended Sep 2025 has fallen from Sep 2024