Game Changers

  • Market Cap: Micro Cap
  • Industry: Diversified Retail
  • ISIN: INE1GUJ01014
  • NSEID:
  • BSEID: 544594
INR
107.70
2.65 (2.52%)
BSENSE

Jun 03, 03:30 PM

BSE+NSE Vol: 8400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Mar'26
Mar'25
Net Sales
81.52
60.46
Other Operating Income
0.00
0.00
Total Operating income
81.52
60.46
Raw Material Cost
63.69
47.28
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
0.57
0.67
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
2.47
1.36
Total Expenditure (Excl Depreciation)
66.73
49.31
Operating Profit (PBDIT) excl Other Income
14.79
11.15
Other Income
0.49
0.02
Operating Profit (PBDIT)
15.28
11.17
Interest
0.99
1.04
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
14.29
10.13
Depreciation
0.73
0.74
Profit Before Tax
13.56
9.39
Tax
3.63
2.50
Provisions and contingencies
0.00
0.00
Profit After Tax
9.92
6.89
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
9.92
6.89
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
9.92
6.89
Equity Capital
17.89
12.52
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
5.54
5.5
Diluted Earnings per share
5.88
5.51
Operating Profit Margin (Excl OI)
18.14%
18.44%
Gross Profit Margin
17.53%
16.75%
PAT Margin
12.17%
11.4%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Mar 2026 is 42.44% vs -5.34% in Sep 2025

stock-summary

Standalone Net Profit

Growth in half year ended Mar 2026 is 19.49% vs 20.61% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Mar 2026 is 20.82% vs 9.87% in Sep 2025

stock-summary

Interest

Growth in half year ended Mar 2026 is 54.69% vs -38.46% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Mar 2026 has fallen from Sep 2025

Compare Half Yearly Results Of Game Changers With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
81.52
115.69
-34.17
-29.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
81.52
115.69
-34.17
-29.54%
Raw Material Cost
63.69
0.00
63.69
Purchase of Finished goods
0.00
83.62
-83.62
-100.00%
(Increase) / Decrease In Stocks
0.00
-8.32
8.32
100.00%
Employee Cost
0.57
3.93
-3.36
-85.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.47
14.15
-11.68
-82.54%
Total Expenditure (Excl Depreciation)
66.73
93.38
-26.65
-28.54%
Operating Profit (PBDIT) excl Other Income
14.79
22.31
-7.52
-33.71%
Other Income
0.49
8.03
-7.54
-93.90%
Operating Profit (PBDIT)
15.28
30.34
-15.06
-49.64%
Interest
0.99
1.33
-0.34
-25.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
14.29
29.01
-14.72
-50.74%
Depreciation
0.73
0.69
0.04
5.80%
Profit Before Tax
13.56
28.32
-14.76
-52.12%
Tax
3.63
8.85
-5.22
-58.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
9.92
19.47
-9.55
-49.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
9.92
19.47
-9.55
-49.05%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.92
19.47
-9.55
-49.05%
Equity Capital
17.89
18.46
-0.57
-3.09%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.54
10.55
-5.01
-47.49%
Diluted Earnings per share
5.88
14.35
-8.47
-59.02%
Operating Profit Margin (Excl OI)
18.14%
19.28%
0.00
-1.14%
Gross Profit Margin
17.53%
25.08%
0.00
-7.55%
PAT Margin
12.17%
16.83%
0.00
-4.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 81.52 Cr
in Mar 2026

Figures in Cr
stock-summary

Growth in half year ended Mar 2026 is 42.44% vs -5.34% in Sep 2025

Half Yearly - Standalone Net Profit
Standalone Net Profit 9.93 Cr
in Mar 2026

Figures in Cr
stock-summary

Growth in half year ended Mar 2026 is 19.49% vs 20.61% in Sep 2025

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.80 Cr
in Mar 2026

Figures in Cr
stock-summary

Growth in half year ended Mar 2026 is 20.82% vs 9.87% in Sep 2025

Half Yearly - Interest
Interest 0.99 Cr
in Mar 2026

Figures in Cr
stock-summary

Growth in half year ended Mar 2026 is 54.69% vs -38.46% in Sep 2025

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.16%
in Mar 2026

Figures in %
stock-summary

Growth in half year ended Mar 2026 has fallen from Sep 2025