Game Changers Texfab Ltd () Stock Analysis | Price, Returns, Financials & Key Metrics

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

3.6 k

Shareholding (Oct 2025)

FII

0.00%

Held by 0 FIIs

DII

1.33%

Held by 0 DIIs

Promoter

98.67%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.Unlock 29 Markets

Dashboard

Unrated Stock - No Analysis Available

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Diversified Retail

Market cap

INR 242 Cr (Micro Cap)

P/E

20.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

0.22

Return on Equity

57.46%

Price to Book

11.63

Revenue and Profits:

Net Sales:

86 Cr

(Quarterly Results - Dec 2024)

Net Profit:

9 Cr

Total Returns

Total Returns (Price + Dividend)

Company does not have enough history

Risk Adjusted Returns v/s

Returns Beta

Beta has not been calculated since enough price history is not available

News & Corporate Actions

News

No Recent News for the Company

Announcements

Announcement under Regulation 30 (LODR)-Earnings Call Transcript

01-Dec-2025 | Source : BSE

Earnings Call Transcript

Announcement under Regulation 30 (LODR)-Resignation of Director

25-Nov-2025 | Source : BSE

Resignation of Mr. Vishal Agrawal (DIN: 10787507) as an Independent Director of the Company

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

25-Nov-2025 | Source : BSE

Prior Intimation of Schedule of Analyst(s)/ Investor(s) Meeting to be held on Friday 28th November 2025 at 11:00 A.M.

Corporate Actions

BOARD MEETING

No Upcoming Board Meetings

DIVIDEND

No Dividend history available

SPLITS

No Splits history available

BONUS

No Bonus history available

RIGHTS

No Rights history available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

EBIT Growth (5y)

EBIT to Interest (avg)

9.30

Debt to EBITDA (avg)

2.06

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

3.07

Tax Ratio

25.33%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

1.33%

ROCE (avg)

20.27%

ROE (avg)

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

11.63

EV to EBIT

14.16

EV to EBITDA

13.39

EV to Capital Employed

9.70

EV to Sales

2.15

PEG Ratio

Dividend Yield

ROCE (Latest)

68.51%

ROE (Latest)

57.46%

Technicals key factors

Indicator

Weekly

Monthly

No records

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Oct 2025

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Force Multiplier Ecommerce Private Limited (69.02%)

Highest Public shareholder

Astorne Capital Vcc - Arven (2.74%)

Individual Investors Holdings

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "85.87",
          "val2": "NA",
          "chgp": "NA",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "14.02",
          "val2": "NA",
          "chgp": "NA",
          "chgp_class": "neutral"
        },
        {
          "field": "Interest",
          "val1": "1.10",
          "val2": "NA",
          "chgp": "NA",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "NA",
          "chgp": "NA",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "9.14",
          "val2": "NA",
          "chgp": "NA",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.33%",
          "val2": "NA%",
          "chgp": "NA",
          "chgp_class": "neutral"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2025 is -5.34% vs 9.73% in Mar 2025",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2025 is 20.61% vs 33.01% in Mar 2025",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Mar'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "57.23",
          "val2": "60.46",
          "chgp": "-5.34%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "12.25",
          "val2": "11.15",
          "chgp": "9.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.64",
          "val2": "1.04",
          "chgp": "-38.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "8.31",
          "val2": "6.89",
          "chgp": "20.61%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "21.40%",
          "val2": "18.44%",
          "chgp": "2.96%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "143.10",
          "val2": "140.97",
          "chgp": "1.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "26.27",
          "val2": "21.46",
          "chgp": "22.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.74",
          "val2": "1.51",
          "chgp": "15.23%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "17.45",
          "val2": "14.32",
          "chgp": "21.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "18.36%",
          "val2": "15.22%",
          "chgp": "3.14%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Mar'25",
        "Mar'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "115.56",
          "val2": "97.84",
          "chgp": "18.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "18.59",
          "val2": "6.72",
          "chgp": "176.64%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.44",
          "val2": "0.71",
          "chgp": "102.82%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "12.07",
          "val2": "4.27",
          "chgp": "182.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.09%",
          "val2": "6.87%",
          "chgp": "9.22%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ

Dec'24

Change(%)

Net Sales

85.87

Operating Profit (PBDIT) excl Other Income

14.02

Interest

1.10

Exceptional Items

0.00

Standalone Net Profit

9.14

Operating Profit Margin (Excl OI)

16.33%

NA%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Quarterly Results

Half Yearly Results Snapshot (Standalone) - Sep'25

Sep'25

Mar'25

Change(%)

Net Sales

57.23

60.46

-5.34%

Operating Profit (PBDIT) excl Other Income

12.25

11.15

9.87%

Interest

0.64

1.04

-38.46%

Exceptional Items

0.00

Standalone Net Profit

8.31

6.89

20.61%

Operating Profit Margin (Excl OI)

21.40%

18.44%

2.96%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2025 is -5.34% vs 9.73% in Mar 2025

Standalone Net Profit

Growth in half year ended Sep 2025 is 20.61% vs 33.01% in Mar 2025

All Half Yearly Results

Nine Monthly Results Snapshot (Standalone) - Dec'24

Dec'24

Change(%)

Net Sales

143.10

140.97

1.51%

Operating Profit (PBDIT) excl Other Income

26.27

21.46

22.41%

Interest

1.74

1.51

15.23%

Exceptional Items

0.00

Standalone Net Profit

17.45

14.32

21.86%

Operating Profit Margin (Excl OI)

18.36%

15.22%

3.14%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Nine Monthly Results

Annual Results Snapshot (Standalone) - Mar'25

Mar'25

Mar'24

Change(%)

Net Sales

115.56

97.84

18.11%

Operating Profit (PBDIT) excl Other Income

18.59

6.72

176.64%

Interest

1.44

0.71

102.82%

Exceptional Items

0.00

Standalone Net Profit

12.07

4.27

182.67%

Operating Profit Margin (Excl OI)

16.09%

6.87%

9.22%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Annual Results

Company CV

About Game Changers Texfab Ltd

Game Changers Texfab Ltd

Micro Cap

Diversified Retail

No Details Available.

Company Coordinates

No Company Details Available