Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
250.86
234.95
217.58
236.78
223.78
169.21
179.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
250.86
234.95
217.58
236.78
223.78
169.21
179.59
Raw Material Cost
52.79
36.39
49.30
53.59
50.21
27.05
31.68
Purchase of Finished goods
40.64
53.05
24.16
16.67
21.92
6.73
17.13
(Increase) / Decrease In Stocks
-15.04
-8.22
-24.40
-14.37
-2.64
7.34
-10.23
Employee Cost
96.09
92.00
95.44
90.93
85.23
74.00
88.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.01
0.00
-0.01
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
68.86
58.64
72.35
74.60
57.65
45.07
50.97
Total Expenditure (Excl Depreciation)
243.33
231.87
216.85
221.41
212.37
160.19
178.36
Operating Profit (PBDIT) excl Other Income
7.53
3.08
0.73
15.37
11.41
9.02
1.23
Other Income
14.55
5.15
3.73
3.04
2.06
1.22
2.07
Operating Profit (PBDIT)
22.08
8.23
4.46
18.41
13.47
10.24
3.30
Interest
6.43
6.56
6.43
5.97
5.85
7.50
7.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
15.65
1.67
-1.97
12.44
7.62
2.74
-4.62
Depreciation
3.26
3.18
2.46
1.85
1.86
2.00
1.98
Profit Before Tax
12.38
-1.50
-4.42
10.60
5.76
0.74
-6.59
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.38
-1.50
-4.42
10.60
5.76
0.74
-6.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.38
-1.50
-4.42
10.60
5.76
0.74
-6.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.38
-1.50
-4.42
10.60
5.76
0.74
-6.59
Equity Capital
18.45
18.45
18.45
18.45
18.45
18.45
18.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
6.71
-0.81
-2.4
5.75
3.12
0.4
-3.57
Diluted Earnings per share
6.71
-0.81
-2.4
5.74
3.12
0.4
-3.57
Operating Profit Margin (Excl OI)
3.0%
1.31%
0.34%
6.49%
5.1%
5.33%
0.68%
Gross Profit Margin
6.24%
0.71%
-0.91%
5.25%
3.41%
1.62%
-2.57%
PAT Margin
4.94%
-0.64%
-2.03%
4.48%
2.57%
0.44%
-3.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 6.77% vs 7.98% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 925.33% vs 66.06% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 144.48% vs 321.92% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -1.98% vs 2.02% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Harri. Malayalam With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
250.86
46.89
203.97
435.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
250.86
46.89
203.97
435.00%
Raw Material Cost
52.79
22.40
30.39
135.67%
Purchase of Finished goods
40.64
0.00
40.64
(Increase) / Decrease In Stocks
-15.04
0.29
-15.33
-5,286.21%
Employee Cost
96.09
6.77
89.32
1,319.35%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.22
-0.22
-100.00%
Other Expenses
68.86
7.30
61.56
843.29%
Total Expenditure (Excl Depreciation)
243.33
36.98
206.35
558.00%
Operating Profit (PBDIT) excl Other Income
7.53
9.91
-2.38
-24.02%
Other Income
14.55
0.10
14.45
14,450.00%
Operating Profit (PBDIT)
22.08
10.01
12.07
120.58%
Interest
6.43
0.93
5.50
591.40%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
15.65
9.08
6.57
72.36%
Depreciation
3.26
0.44
2.82
640.91%
Profit Before Tax
12.38
8.65
3.73
43.12%
Tax
0.00
2.19
-2.19
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.38
6.45
5.93
91.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.38
6.45
5.93
91.94%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.38
6.45
5.93
91.94%
Equity Capital
18.45
19.16
-0.71
-3.71%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.71
3.37
3.34
99.11%
Diluted Earnings per share
6.71
9.14
-2.43
-26.59%
Operating Profit Margin (Excl OI)
3.00%
21.13%
0.00
-18.13%
Gross Profit Margin
6.24%
19.36%
0.00
-13.12%
PAT Margin
4.94%
13.76%
0.00
-8.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 250.86 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.77% vs 7.98% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 12.38 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 925.33% vs 66.06% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.53 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 144.48% vs 321.92% in Sep 2024
Half Yearly - Interest
Interest 6.43 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -1.98% vs 2.02% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.00%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






