Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,316.15
1,139.06
1,285.60
1,320.09
931.25
556.17
1,380.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,316.15
1,139.06
1,285.60
1,320.09
931.25
556.17
1,380.89
Raw Material Cost
471.39
482.26
612.81
671.44
351.90
244.81
828.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
76.13
34.98
-33.61
-207.68
19.49
159.24
-239.15
Employee Cost
59.97
46.64
47.15
45.31
39.22
26.28
51.88
Power Cost
190.02
174.20
163.04
165.43
117.02
58.10
88.85
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
294.86
265.68
243.19
282.78
189.28
120.93
163.94
Total Expenditure (Excl Depreciation)
1,092.37
1,003.76
1,032.58
957.28
716.91
609.36
894.04
Operating Profit (PBDIT) excl Other Income
223.78
135.30
253.02
362.81
214.34
-53.19
486.85
Other Income
179.21
63.39
54.14
40.90
47.41
62.45
74.19
Operating Profit (PBDIT)
402.99
198.69
307.16
403.71
261.75
9.26
561.04
Interest
17.10
17.81
17.38
10.91
2.32
9.01
19.21
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
385.89
180.88
289.78
392.80
259.43
0.25
541.83
Depreciation
106.80
95.44
76.82
44.17
36.85
36.11
35.47
Profit Before Tax
279.09
85.44
212.96
348.63
222.58
-35.86
506.36
Tax
54.53
21.07
54.49
85.18
53.78
-12.71
92.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
224.56
64.37
158.47
263.45
168.80
-23.15
413.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
224.56
64.37
158.47
263.45
168.80
-23.15
413.42
Share in Profit of Associates
23.60
40.96
76.64
64.47
19.48
22.11
32.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
248.16
105.33
235.11
327.92
188.28
-1.04
445.81
Equity Capital
38.60
38.60
38.60
38.60
38.60
38.60
38.60
Face Value
2.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
3,632.79
0.00
0.00
Earnings per share (EPS)
12.86
5.46
12.18
84.95
48.78
-0.27
115.49
Diluted Earnings per share
12.86
5.49
60.92
84.96
48.78
-0.27
115.51
Operating Profit Margin (Excl OI)
17.0%
11.88%
19.68%
27.48%
23.02%
-9.56%
35.26%
Gross Profit Margin
29.32%
15.88%
22.54%
29.76%
27.86%
0.04%
39.24%
PAT Margin
18.85%
9.25%
18.29%
19.96%
18.13%
-4.16%
29.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 15.55% vs -11.40% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 135.60% vs -55.20% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 65.40% vs -46.53% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -3.99% vs 2.47% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of HEG With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,316.15
1,394.00
-77.85
-5.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,316.15
1,394.00
-77.85
-5.58%
Raw Material Cost
471.39
570.00
-98.61
-17.30%
Purchase of Finished goods
0.00
16.00
-16.00
-100.00%
(Increase) / Decrease In Stocks
76.13
95.00
-18.87
-19.86%
Employee Cost
59.97
137.00
-77.03
-56.23%
Power Cost
190.02
183.00
7.02
3.84%
Manufacturing Expenses
0.00
117.00
-117.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
294.86
190.00
104.86
55.19%
Total Expenditure (Excl Depreciation)
1,092.37
1,308.00
-215.63
-16.49%
Operating Profit (PBDIT) excl Other Income
223.78
86.00
137.78
160.21%
Other Income
179.21
239.00
-59.79
-25.02%
Operating Profit (PBDIT)
402.99
325.00
77.99
24.00%
Interest
17.10
5.00
12.10
242.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
385.89
320.00
65.89
20.59%
Depreciation
106.80
48.00
58.80
122.50%
Profit Before Tax
279.09
272.00
7.09
2.61%
Tax
54.53
63.00
-8.47
-13.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
224.56
209.00
15.56
7.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
224.56
209.00
15.56
7.44%
Share in Profit of Associates
23.60
0.00
23.60
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
248.16
211.00
37.16
17.61%
Equity Capital
38.60
39.00
-0.40
-1.03%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
12.86
10.82
2.04
18.85%
Diluted Earnings per share
12.86
10.78
2.08
19.29%
Operating Profit Margin (Excl OI)
17.00%
6.17%
0.00
10.83%
Gross Profit Margin
29.32%
22.96%
0.00
6.36%
PAT Margin
18.85%
14.99%
0.00
3.86%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,316.15 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 15.55% vs -11.40% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 248.16 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 135.60% vs -55.20% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 223.78 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 65.40% vs -46.53% in Sep 2024
Half Yearly - Interest
Interest 17.10 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -3.99% vs 2.47% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.00%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






