Indo Thai Sec.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE337M01021
  • NSEID: INDOTHAI
  • BSEID: 533676
INR
399.40
-18.45 (-4.42%)
BSENSE

Dec 05

BSE+NSE Vol: 1.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
37.76
18.76
15.42
11.53
14.92
7.36
4.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37.76
18.76
15.42
11.53
14.92
7.36
4.43
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Employee Cost
3.33
3.08
2.15
1.94
0.99
0.99
0.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.15
2.20
1.75
7.01
0.80
0.65
0.44
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.23
1.84
1.65
1.28
1.05
0.80
2.65
Total Expenditure (Excl Depreciation)
7.71
7.12
5.56
10.23
2.84
2.44
4.07
Operating Profit (PBDIT) excl Other Income
30.05
11.64
9.86
1.30
12.08
4.92
0.36
Other Income
0.25
0.72
0.45
0.27
0.21
0.33
0.19
Operating Profit (PBDIT)
30.30
12.36
10.31
1.57
12.29
5.25
0.55
Interest
0.79
0.56
0.32
0.06
0.28
0.50
0.53
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
29.51
11.80
9.99
1.51
12.01
4.75
0.02
Depreciation
0.27
0.28
0.23
0.25
0.30
0.37
0.34
Profit Before Tax
29.24
11.52
9.75
1.26
11.70
4.37
-0.33
Tax
6.26
2.01
2.32
0.49
1.52
-0.49
-0.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.98
9.51
7.43
0.77
10.18
4.86
-0.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.98
9.51
7.43
0.77
10.18
4.86
-0.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.98
9.51
7.43
0.77
10.18
4.86
-0.26
Equity Capital
12.16
10.00
10.00
10.00
10.00
10.00
10.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
18.9
0.95
7.43
0.77
10.18
4.86
-0.26
Diluted Earnings per share
18.83
0.96
7.47
0.79
10.18
4.86
-0.26
Operating Profit Margin (Excl OI)
79.58%
62.05%
63.94%
11.27%
80.97%
66.85%
8.24%
Gross Profit Margin
78.15%
62.9%
64.79%
13.1%
80.5%
64.54%
0.46%
PAT Margin
60.86%
50.69%
48.18%
6.68%
68.23%
66.03%
-7.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 101.28% vs 21.66% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 141.64% vs 27.99% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 158.16% vs 18.05% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 41.07% vs 75.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Indo Thai Sec. With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
37.76
261.07
-223.31
-85.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37.76
261.07
-223.31
-85.54%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
3.33
142.21
-138.88
-97.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2.15
0.00
2.15
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.23
30.58
-28.35
-92.71%
Total Expenditure (Excl Depreciation)
7.71
172.79
-165.08
-95.54%
Operating Profit (PBDIT) excl Other Income
30.05
88.28
-58.23
-65.96%
Other Income
0.25
45.27
-45.02
-99.45%
Operating Profit (PBDIT)
30.30
133.55
-103.25
-77.31%
Interest
0.79
2.51
-1.72
-68.53%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
29.51
131.04
-101.53
-77.48%
Depreciation
0.27
8.30
-8.03
-96.75%
Profit Before Tax
29.24
122.74
-93.50
-76.18%
Tax
6.26
31.96
-25.70
-80.41%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
22.98
90.78
-67.80
-74.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
22.98
90.78
-67.80
-74.69%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.53
0.53
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.98
90.25
-67.27
-74.54%
Equity Capital
12.16
9.65
2.51
26.01%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
18.90
93.52
-74.62
-79.79%
Diluted Earnings per share
18.83
93.62
-74.79
-79.89%
Operating Profit Margin (Excl OI)
79.58%
33.81%
0.00
45.77%
Gross Profit Margin
78.15%
50.19%
0.00
27.96%
PAT Margin
60.86%
34.77%
0.00
26.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 37.76 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 101.28% vs 21.66% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 22.98 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 141.64% vs 27.99% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.05 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 158.16% vs 18.05% in Sep 2024

Half Yearly - Interest
Interest 0.79 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 41.07% vs 75.00% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 79.58%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024