Khadim India

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: INE834I01025
  • NSEID: KHADIM
  • BSEID: 540775
INR
187.90
-13.75 (-6.82%)
BSENSE

Dec 05

BSE+NSE Vol: 66.61 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
197.30
314.47
315.07
352.11
249.88
182.15
438.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
197.30
314.47
315.07
352.11
249.88
182.15
438.89
Raw Material Cost
2.19
69.97
68.36
90.19
89.70
54.49
96.54
Purchase of Finished goods
107.71
139.70
152.53
161.90
79.37
65.04
227.43
(Increase) / Decrease In Stocks
-6.09
-45.23
-46.92
-44.29
-10.48
6.81
-48.46
Employee Cost
24.65
37.75
36.61
35.56
26.23
30.24
36.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
42.75
75.61
68.57
69.37
51.72
51.43
91.07
Total Expenditure (Excl Depreciation)
171.20
277.80
279.15
312.74
236.55
208.01
403.48
Operating Profit (PBDIT) excl Other Income
26.10
36.67
35.92
39.37
13.33
-25.86
35.41
Other Income
4.38
3.36
4.13
4.54
10.57
10.61
3.69
Operating Profit (PBDIT)
30.48
40.03
40.05
43.91
23.90
-15.25
39.10
Interest
13.29
15.32
15.31
13.85
11.04
13.33
13.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
17.19
24.71
24.74
30.06
12.86
-28.58
25.65
Depreciation
13.47
20.63
20.38
18.33
17.80
20.49
20.32
Profit Before Tax
3.72
4.08
4.36
11.73
-4.94
-49.08
5.32
Tax
1.20
1.10
0.93
3.36
-0.52
-0.17
3.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.52
2.98
3.43
8.37
-4.42
-48.91
1.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.52
2.98
3.43
8.37
-4.42
-48.91
1.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.52
2.98
3.43
8.37
-4.42
-48.91
1.81
Equity Capital
18.38
18.38
17.97
17.97
17.97
17.97
17.97
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
230.84
0.00
0.00
178.61
0.00
0.00
Earnings per share (EPS)
1.37
1.33
1.91
4.66
-2.46
-27.22
1.01
Diluted Earnings per share
1.37
1.35
1.91
4.66
-2.46
-27.22
1.0
Operating Profit Margin (Excl OI)
13.23%
11.66%
11.4%
11.18%
5.33%
-14.2%
8.07%
Gross Profit Margin
8.71%
7.86%
7.85%
8.54%
5.15%
-15.69%
5.84%
PAT Margin
1.28%
0.95%
1.09%
2.38%
-1.77%
-26.85%
0.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is -37.26% vs -0.19% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -15.44% vs -13.12% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -28.82% vs 2.09% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -13.25% vs 0.07% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Khadim India With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
197.30
32.59
164.71
505.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
197.30
32.59
164.71
505.40%
Raw Material Cost
2.19
23.67
-21.48
-90.75%
Purchase of Finished goods
107.71
0.53
107.18
20,222.64%
(Increase) / Decrease In Stocks
-6.09
-1.22
-4.87
-399.18%
Employee Cost
24.65
0.62
24.03
3,875.81%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
6.93
-6.94
-100.14%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
42.75
-0.00
42.75
Total Expenditure (Excl Depreciation)
171.20
30.53
140.67
460.76%
Operating Profit (PBDIT) excl Other Income
26.10
2.06
24.04
1,166.99%
Other Income
4.38
0.39
3.99
1,023.08%
Operating Profit (PBDIT)
30.48
2.46
28.02
1,139.02%
Interest
13.29
0.96
12.33
1,284.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17.19
1.49
15.70
1,053.69%
Depreciation
13.47
0.57
12.90
2,263.16%
Profit Before Tax
3.72
0.92
2.80
304.35%
Tax
1.20
0.41
0.79
192.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.52
0.51
2.01
394.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
-0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2.52
0.51
2.01
394.12%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.52
0.51
2.01
394.12%
Equity Capital
18.38
13.68
4.70
34.36%
Face Value
10.00
10.00
0.00
Reserves
0.00
13.46
-13.46
-100.00%
Earnings per share (EPS)
1.37
0.37
1.00
270.27%
Diluted Earnings per share
1.37
0.37
1.00
270.27%
Operating Profit Margin (Excl OI)
13.23%
6.33%
0.00
6.90%
Gross Profit Margin
8.71%
4.58%
0.00
4.13%
PAT Margin
1.28%
1.57%
0.00
-0.29%
Public Share Holdings (%)
0.00%
39.46%
-39.46
-39.46%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 197.30 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -37.26% vs -0.19% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 2.52 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -15.44% vs -13.12% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.10 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -28.82% vs 2.09% in Sep 2024

Half Yearly - Interest
Interest 13.29 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -13.25% vs 0.07% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.23%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024