Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,712.18
3,135.87
2,848.20
2,419.53
1,822.27
1,250.28
1,720.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,712.18
3,135.87
2,848.20
2,419.53
1,822.27
1,250.28
1,720.65
Raw Material Cost
1,773.60
1,525.28
1,339.52
1,161.60
869.44
498.97
789.11
Purchase of Finished goods
458.86
379.92
390.24
410.03
325.11
195.90
348.15
(Increase) / Decrease In Stocks
-103.01
-129.33
-6.33
-45.46
-5.87
76.37
-28.29
Employee Cost
288.19
261.76
192.46
156.43
136.75
112.52
134.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
586.12
481.97
464.06
382.87
315.90
247.13
335.95
Total Expenditure (Excl Depreciation)
3,003.76
2,519.60
2,379.95
2,065.47
1,641.33
1,130.89
1,579.86
Operating Profit (PBDIT) excl Other Income
708.42
616.27
468.25
354.06
180.94
119.39
140.79
Other Income
47.25
27.63
13.93
10.69
13.65
10.86
22.84
Operating Profit (PBDIT)
755.67
643.90
482.18
364.75
194.59
130.25
163.63
Interest
275.38
218.91
150.47
88.72
42.36
17.03
6.42
Exceptional Items
4.74
15.29
0.00
0.00
0.00
0.00
16.49
Gross Profit (PBDT)
480.29
440.28
331.71
276.03
152.23
113.22
173.70
Depreciation
81.68
63.26
56.69
52.91
50.99
40.23
43.45
Profit Before Tax
398.61
377.02
275.02
223.12
101.24
72.99
130.25
Tax
105.24
96.38
71.83
58.99
27.26
20.21
42.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
293.37
280.64
203.19
164.13
73.98
52.78
88.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
4.74
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
298.11
280.64
203.19
164.13
73.98
52.78
88.03
Share in Profit of Associates
0.00
0.73
0.31
0.46
0.00
0.00
0.00
Minority Interest
6.23
5.44
0.00
0.75
0.50
-2.11
-1.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
304.34
286.81
203.50
165.34
74.48
50.67
86.53
Equity Capital
29.06
29.02
28.98
28.92
28.92
28.92
28.92
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
2,151.74
1,926.60
0.00
0.00
Earnings per share (EPS)
20.95
19.77
14.04
11.43
5.15
3.5
5.98
Diluted Earnings per share
20.93
19.68
14.03
11.4
5.13
3.5
5.98
Operating Profit Margin (Excl OI)
19.08%
19.65%
16.44%
14.63%
9.93%
9.55%
8.18%
Gross Profit Margin
12.94%
14.04%
11.65%
11.41%
8.35%
9.06%
10.1%
PAT Margin
7.9%
8.97%
7.14%
6.8%
4.06%
4.22%
5.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 18.38% vs 10.10% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 6.11% vs 40.94% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 14.95% vs 31.61% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 25.80% vs 45.48% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Kirloskar Oil With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
3,712.18
1,834.70
1,877.48
102.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,712.18
1,834.70
1,877.48
102.33%
Raw Material Cost
1,773.60
635.80
1,137.80
178.96%
Purchase of Finished goods
458.86
251.40
207.46
82.52%
(Increase) / Decrease In Stocks
-103.01
-6.90
-96.11
-1,392.90%
Employee Cost
288.19
380.00
-91.81
-24.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
586.12
313.40
272.72
87.02%
Total Expenditure (Excl Depreciation)
3,003.76
1,573.70
1,430.06
90.87%
Operating Profit (PBDIT) excl Other Income
708.42
261.00
447.42
171.43%
Other Income
47.25
71.10
-23.85
-33.54%
Operating Profit (PBDIT)
755.67
332.10
423.57
127.54%
Interest
275.38
14.30
261.08
1,825.73%
Exceptional Items
4.74
0.00
4.74
Gross Profit (PBDT)
480.29
317.80
162.49
51.13%
Depreciation
81.68
39.50
42.18
106.78%
Profit Before Tax
398.61
278.30
120.31
43.23%
Tax
105.24
77.70
27.54
35.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
293.37
200.60
92.77
46.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
4.74
0.00
4.74
Net Profit
298.11
200.60
97.51
48.61%
Share in Profit of Associates
0.00
6.40
-6.40
-100.00%
Minority Interest
6.23
0.00
6.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
304.34
207.00
97.34
47.02%
Equity Capital
29.06
31.70
-2.64
-8.33%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
20.95
6.53
14.42
220.83%
Diluted Earnings per share
20.93
6.54
14.39
220.03%
Operating Profit Margin (Excl OI)
19.08%
14.23%
0.00
4.85%
Gross Profit Margin
12.94%
17.32%
0.00
-4.38%
PAT Margin
7.90%
11.28%
0.00
-3.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 3,712.18 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 18.38% vs 10.10% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 304.34 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.11% vs 40.94% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 708.42 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 14.95% vs 31.61% in Sep 2024
Half Yearly - Interest
Interest 275.38 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 25.80% vs 45.48% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.08%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






