Results Snapshot
Figures in Million
Standalone Half Yearly Results
Mar'06
Sep'05
Mar'05
Sep'04
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Mar 2006 is 28.58% vs 35.79% in Sep 2005
Standalone Net Profit
Growth in half year ended Mar 2006 is 19.60% vs 50.98% in Sep 2005
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Mar 2006 is 22.88% vs 46.12% in Sep 2005
Interest
Growth in half year ended Mar 2006 is 33.78% vs -272.09% in Sep 2005
Operating Profit Margin (Excl OI)
Growth in half year ended Mar 2006 has improved from Sep 2005
Compare Half Yearly Results Of M3, Inc. With
Figures in Million
Standalone Half Yearly Results
Change(JPY)
Change(%)
Net Sales
2,168.39
0
2,168.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,168.39
0
2,168.39
Raw Material Cost
563.90
0
563.90
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
676.95
0
676.95
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,240.85
0
1,240.85
Operating Profit (PBDIT) excl Other Income
927.55
0.00
927.55
Other Income
-1.13
0
-1.13
Operating Profit (PBDIT)
929.68
0
929.68
Interest
-4.86
0
-4.86
Exceptional Items
-3.27
0
-3.27
Gross Profit (PBDT)
931.27
0
931.27
Depreciation
0.00
0
0.00
Profit Before Tax
931.27
0
931.27
Tax
397.90
0
397.90
Provisions and contingencies
0
0
0.00
Profit After Tax
533.36
0
533.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
533.36
0
533.36
Equity Capital
0
0
0.00
Face Value
0
0
0.00
Reserves
3,479.47
0
3,479.47
Earnings per share (EPS)
0.84
0
0.84
Diluted Earnings per share
0.84
0
0.84
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
42.95%
0%
0.00
42.95%
PAT Margin
24.60%
0%
0.00
24.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 216.84 Million
in Mar 2006Figures in Million
Growth in half year ended Mar 2006 is 28.58% vs 35.79% in Sep 2005
Half Yearly - Standalone Net Profit
Standalone Net Profit 53.34 Million
in Mar 2006Figures in Million
Growth in half year ended Mar 2006 is 19.60% vs 50.98% in Sep 2005
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.08 Million
in Mar 2006Figures in Million
Growth in half year ended Mar 2006 is 22.88% vs 46.12% in Sep 2005
Half Yearly - Interest
Interest -0.49 Million
in Mar 2006Figures in Million
Growth in half year ended Mar 2006 is 33.78% vs -272.09% in Sep 2005
Half Yearly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






