Half Yearly Results Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
258.52
314.03
212.69
161.04
165.77
96.97
64.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
258.52
314.03
212.69
161.04
165.77
96.97
64.57
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.41
43.99
41.60
27.40
31.95
23.14
16.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.44
44.07
28.00
28.54
27.73
17.64
12.63
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
75.56
99.95
60.51
49.94
50.36
33.58
20.08
Total Expenditure (Excl Depreciation)
147.41
188.01
130.11
105.88
110.04
74.36
49.07
Operating Profit (PBDIT) excl Other Income
111.11
126.02
82.58
55.16
55.73
22.61
15.50
Other Income
0.00
0.05
0.03
0.08
0.08
0.05
0.00
Operating Profit (PBDIT)
111.11
126.07
82.61
55.24
55.81
22.66
15.50
Interest
29.74
29.99
25.53
14.06
18.88
7.15
7.74
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
81.37
96.08
57.08
41.18
36.93
15.51
7.76
Depreciation
2.26
2.05
1.68
1.18
1.07
0.86
0.78
Profit Before Tax
79.11
94.03
55.40
40.00
35.86
14.65
6.98
Tax
20.60
22.49
12.93
9.51
8.03
2.67
0.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.51
71.54
42.47
30.49
27.83
11.98
6.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.51
71.54
42.47
30.49
27.83
11.98
6.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.51
71.54
42.47
30.49
27.83
11.98
6.13
Equity Capital
11.27
11.27
10.92
10.92
10.92
10.92
10.92
Face Value
1.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
270.84
0.00
0.00
Earnings per share (EPS)
5.19
6.35
19.45
13.96
12.74
5.49
2.81
Diluted Earnings per share
5.1
1.24
19.5
14.0
12.8
5.5
5.9
Operating Profit Margin (Excl OI)
42.98%
40.13%
38.83%
34.25%
33.62%
23.32%
24.0%
Gross Profit Margin
31.48%
30.6%
26.84%
25.57%
22.28%
15.99%
12.02%
PAT Margin
22.63%
22.78%
19.97%
18.93%
16.79%
12.35%
9.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -17.68% vs 47.65% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -18.21% vs 68.45% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -11.83% vs 52.60% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -0.83% vs 17.47% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Master Trust With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
258.52
322.96
-64.44
-19.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
258.52
322.96
-64.44
-19.95%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
43.41
134.24
-90.83
-67.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
28.44
41.05
-12.61
-30.72%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
75.56
61.16
14.40
23.54%
Total Expenditure (Excl Depreciation)
147.41
236.45
-89.04
-37.66%
Operating Profit (PBDIT) excl Other Income
111.11
86.51
24.60
28.44%
Other Income
0.00
3.29
-3.29
-100.00%
Operating Profit (PBDIT)
111.11
89.80
21.31
23.73%
Interest
29.74
5.51
24.23
439.75%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
81.37
84.29
-2.92
-3.46%
Depreciation
2.26
17.33
-15.07
-86.96%
Profit Before Tax
79.11
66.95
12.16
18.16%
Tax
20.60
17.47
3.13
17.92%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
58.51
49.48
9.03
18.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
58.51
49.48
9.03
18.25%
Share in Profit of Associates
0.00
2.66
-2.66
-100.00%
Minority Interest
0.00
-2.08
2.08
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.51
50.06
8.45
16.88%
Equity Capital
11.27
27.91
-16.64
-59.62%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.19
1.79
3.40
189.94%
Diluted Earnings per share
5.10
1.79
3.31
184.92%
Operating Profit Margin (Excl OI)
42.98%
26.79%
0.00
16.19%
Gross Profit Margin
31.48%
26.10%
0.00
5.38%
PAT Margin
22.63%
15.32%
0.00
7.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 258.52 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -17.68% vs 47.65% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 58.51 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -18.21% vs 68.45% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.11 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -11.83% vs 52.60% in Sep 2024
Half Yearly - Interest
Interest 29.74 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -0.83% vs 17.47% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.98%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
