Master Trust

40
Sell
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE677D01037
  • NSEID: MASTERTR
  • BSEID: 511768
INR
127.70
-0.95 (-0.74%)
BSENSE

Dec 05

BSE+NSE Vol: 8.02 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
583.00
500.00
336.00
331.00
224.00
135.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
583.00
500.00
336.00
331.00
224.00
135.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
86.00
86.00
56.00
69.00
53.00
37.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
254.00
205.00
161.00
151.00
98.00
65.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
5.00
0.00
1.00
9.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
340.00
296.00
219.00
222.00
161.00
103.00
Operating Profit (PBDIT) excl Other Income
243.00
203.00
117.00
109.00
63.00
32.00
Other Income
0.00
0.00
2.00
0.00
0.00
0.00
Operating Profit (PBDIT)
243.00
203.00
120.00
109.00
63.00
32.00
Interest
60.00
56.00
32.00
35.00
19.00
17.00
Profit before Depriciation and Tax
182.00
147.00
87.00
73.00
44.00
15.00
Depreciation
3.00
3.00
2.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
178.00
143.00
84.00
71.00
42.00
13.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
178.00
143.00
84.00
71.00
42.00
13.00
Provision for Tax
47.00
35.00
18.00
16.00
8.00
1.00
Profit After Tax
131.00
108.00
65.00
55.00
34.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
403.00
297.00
234.00
180.00
146.00
134.00
Profit Available for appropriations
534.00
405.00
300.00
235.00
180.00
146.00
Appropriations
534.00
405.00
300.00
235.00
180.00
146.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.18
0.99
3.03
2.54
1.58
0.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.67% vs 48.53% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.23% vs 73.24% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.32% vs 72.69% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 21.42% vs 64.04% in Mar 2024

Compare Profit and Loss Results of Master Trust
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
583.00
747.00
-164.00
-21.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
583.00
747.00
-164.00
-21.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
86.00
264.00
-178.00
-67.42%
Operating Expenses
0.00
97.00
-97.00
-100.00%
General and Administration Expenses
254.00
84.00
170.00
202.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
11.00
-11.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
340.00
463.00
-123.00
-26.57%
Operating Profit (PBDIT) excl Other Income
243.00
284.00
-41.00
-14.44%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
243.00
285.00
-42.00
-14.74%
Interest
60.00
32.00
28.00
87.50%
Profit before Depriciation and Tax
182.00
253.00
-71.00
-28.06%
Depreciation
3.00
30.00
-27.00
-90.00%
Profit Before Taxation & Exceptional Items
178.00
222.00
-44.00
-19.82%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
178.00
222.00
-44.00
-19.82%
Provision for Tax
47.00
55.00
-8.00
-14.55%
Profit After Tax
131.00
166.00
-35.00
-21.08%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
403.00
506.00
-103.00
-20.36%
Profit Available for appropriations
534.00
673.00
-139.00
-20.65%
Appropriations
534.00
673.00
-139.00
-20.65%
Equity Dividend (%)
0%
150%
-150.00
Earnings Per Share
1.181
0.0618
1.12
1,811.00%
Profit And Loss - Net Sales
Net Sales 583.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.67% vs 48.53% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 243.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.23% vs 73.24% in Mar 2024

Profit And Loss - Interest
Interest 60.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.32% vs 72.69% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 131.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.42% vs 64.04% in Mar 2024