Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,237.53
996.77
864.07
789.27
632.33
596.34
705.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,237.53
996.77
864.07
789.27
632.33
596.34
705.15
Raw Material Cost
677.43
553.95
496.04
629.04
413.67
357.15
488.83
Purchase of Finished goods
1.52
1.47
0.12
0.54
1.19
0.84
0.00
(Increase) / Decrease In Stocks
-69.39
-2.51
25.63
-167.33
-43.97
-4.85
-45.55
Employee Cost
56.41
40.99
35.91
41.47
37.68
37.17
31.55
Power Cost
84.38
76.10
65.95
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
0.00
0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
172.53
122.21
96.44
183.70
127.29
117.98
128.58
Total Expenditure (Excl Depreciation)
922.88
792.20
720.10
687.42
535.87
508.29
603.40
Operating Profit (PBDIT) excl Other Income
314.65
204.57
143.97
101.85
96.46
88.05
101.75
Other Income
8.55
7.17
13.10
12.10
13.08
13.71
16.10
Operating Profit (PBDIT)
323.20
211.74
157.07
113.95
109.54
101.76
117.85
Interest
45.14
43.56
48.80
24.91
9.48
14.32
13.67
Exceptional Items
0.00
0.00
0.00
0.00
-5.23
0.00
25.00
Gross Profit (PBDT)
278.06
168.18
108.27
89.04
94.83
87.44
129.18
Depreciation
71.81
64.50
61.41
47.52
36.55
35.45
25.48
Profit Before Tax
206.25
103.68
46.87
41.53
58.29
51.98
103.70
Tax
58.49
27.38
12.08
11.15
15.77
13.77
24.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
147.76
76.30
34.79
30.38
42.52
38.21
79.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
147.76
76.30
34.79
30.38
42.52
38.21
79.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.08
-0.26
0.34
-0.12
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.84
76.03
35.12
30.26
42.52
38.21
79.51
Equity Capital
39.06
39.06
39.06
39.06
39.06
39.06
39.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,200.92
0.00
0.00
0.00
718.13
0.00
0.00
Earnings per share (EPS)
39.9
19.46
8.99
7.75
10.89
9.78
15.67
Diluted Earnings per share
39.9
19.46
8.91
7.78
10.88
9.58
20.37
Operating Profit Margin (Excl OI)
25.43%
20.52%
16.66%
12.9%
15.25%
14.92%
14.63%
Gross Profit Margin
22.47%
16.87%
12.53%
11.28%
15.0%
14.82%
18.58%
PAT Margin
11.94%
7.65%
4.03%
3.85%
6.72%
6.47%
11.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 24.15% vs 15.36% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 104.97% vs 116.49% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 53.81% vs 42.09% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 3.63% vs -10.74% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Privi Speci. With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,237.53
3,776.00
-2,538.47
-67.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,237.53
3,776.00
-2,538.47
-67.23%
Raw Material Cost
677.43
2,377.00
-1,699.57
-71.50%
Purchase of Finished goods
1.52
150.00
-148.48
-98.99%
(Increase) / Decrease In Stocks
-69.39
-30.00
-39.39
-131.30%
Employee Cost
56.41
214.00
-157.59
-73.64%
Power Cost
84.38
0.00
84.38
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
172.53
563.00
-390.47
-69.36%
Total Expenditure (Excl Depreciation)
922.88
3,274.00
-2,351.12
-71.81%
Operating Profit (PBDIT) excl Other Income
314.65
502.00
-187.35
-37.32%
Other Income
8.55
4.00
4.55
113.75%
Operating Profit (PBDIT)
323.20
506.00
-182.80
-36.13%
Interest
45.14
159.00
-113.86
-71.61%
Exceptional Items
0.00
22.00
-22.00
-100.00%
Gross Profit (PBDT)
278.06
369.00
-90.94
-24.64%
Depreciation
71.81
235.00
-163.19
-69.44%
Profit Before Tax
206.25
134.00
72.25
53.92%
Tax
58.49
-15.00
73.49
489.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
147.76
149.00
-1.24
-0.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
147.76
149.00
-1.24
-0.83%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
8.08
0.00
8.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.84
149.00
6.84
4.59%
Equity Capital
39.06
181.00
-141.94
-78.42%
Face Value
10.00
5.00
0.00
Reserves
1,200.92
0.00
1,200.92
Earnings per share (EPS)
39.90
4.12
35.78
868.45%
Diluted Earnings per share
39.90
4.10
35.80
873.17%
Operating Profit Margin (Excl OI)
25.43%
13.29%
0.00
12.14%
Gross Profit Margin
22.47%
9.77%
0.00
12.70%
PAT Margin
11.94%
3.95%
0.00
7.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,237.53 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 24.15% vs 15.36% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 155.84 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 104.97% vs 116.49% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 314.65 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 53.81% vs 42.09% in Sep 2024
Half Yearly - Interest
Interest 45.14 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 3.63% vs -10.74% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.43%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






