Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,101.00
1,752.00
1,607.00
1,403.00
1,276.00
1,324.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,101.00
1,752.00
1,607.00
1,403.00
1,276.00
1,324.00
Expenditure (Ex Depriciation)
Stock Adjustments
-41.00
52.00
-181.00
-174.00
-33.00
-18.00
Raw Materials Consumed
1,173.00
956.00
1,142.00
1,005.00
784.00
821.00
Power & Fuel Cost
153.00
138.00
147.00
100.00
70.00
61.00
Employee Cost
86.00
72.00
79.00
76.00
69.00
65.00
Operating Expenses
82.00
72.00
74.00
64.00
65.00
66.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
121.00
74.00
90.00
79.00
50.00
39.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
18.00
20.00
15.00
16.00
16.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,643.00
1,423.00
1,420.00
1,208.00
1,066.00
1,103.00
Operating Profit (PBDIT) excl Other Income
458.00
328.00
187.00
195.00
209.00
220.00
Other Income
20.00
26.00
21.00
32.00
19.00
26.00
Operating Profit (PBDIT)
478.00
354.00
209.00
227.00
229.00
246.00
Interest
92.00
101.00
69.00
25.00
23.00
37.00
Profit before Depriciation and Tax
386.00
253.00
139.00
202.00
206.00
209.00
Depreciation
131.00
123.00
108.00
74.00
70.00
56.00
Profit Before Taxation & Exceptional Items
254.00
129.00
31.00
127.00
135.00
152.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
254.00
129.00
31.00
132.00
158.00
192.00
Provision for Tax
69.00
34.00
9.00
35.00
41.00
46.00
Profit After Tax
184.00
95.00
21.00
97.00
116.00
146.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
525.00
430.00
415.00
326.00
215.00
70.00
Profit Available for appropriations
712.00
525.00
437.00
423.00
332.00
216.00
Appropriations
712.00
525.00
437.00
423.00
332.00
216.00
Equity Dividend (%)
50.00%
20.00%
0.00%
20.00%
20.00%
15.00%
Earnings Per Share
47.30
24.43
5.45
24.93
29.93
37.38
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.91% vs 8.98% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 39.41% vs 75.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -8.99% vs 45.94% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 93.60% vs 348.49% in Mar 2024
Compare Profit and Loss Results of Privi Speci.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,101.00
8,046.00
-5,945.00
-73.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
774.00
-774.00
-100.00%
Net Sales
2,101.00
7,271.00
-5,170.00
-71.10%
Expenditure (Ex Depriciation)
Stock Adjustments
-41.00
54.00
-95.00
-175.93%
Raw Materials Consumed
1,173.00
4,601.00
-3,428.00
-74.51%
Power & Fuel Cost
153.00
175.00
-22.00
-12.57%
Employee Cost
86.00
422.00
-336.00
-79.62%
Operating Expenses
82.00
544.00
-462.00
-84.93%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
121.00
376.00
-255.00
-67.82%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
33.00
-8.00
-24.24%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,643.00
6,270.00
-4,627.00
-73.80%
Operating Profit (PBDIT) excl Other Income
458.00
1,000.00
-542.00
-54.20%
Other Income
20.00
14.00
6.00
42.86%
Operating Profit (PBDIT)
478.00
1,014.00
-536.00
-52.86%
Interest
92.00
275.00
-183.00
-66.55%
Profit before Depriciation and Tax
386.00
739.00
-353.00
-47.77%
Depreciation
131.00
434.00
-303.00
-69.82%
Profit Before Taxation & Exceptional Items
254.00
304.00
-50.00
-16.45%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
254.00
307.00
-53.00
-17.26%
Provision for Tax
69.00
-23.00
92.00
400.00%
Profit After Tax
184.00
330.00
-146.00
-44.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
525.00
3,300.00
-2,775.00
-84.09%
Profit Available for appropriations
712.00
3,631.00
-2,919.00
-80.39%
Appropriations
712.00
3,631.00
-2,919.00
-80.39%
Equity Dividend (%)
50%
20%
30.00
Earnings Per Share
47.3
9.12
38.18
418.64%
Profit And Loss - Net Sales
Net Sales 2,101.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.91% vs 8.98% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 458.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.41% vs 75.06% in Mar 2024
Profit And Loss - Interest
Interest 92.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.99% vs 45.94% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 184.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 93.60% vs 348.49% in Mar 2024






