Rane (Madras)

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE050H01012
  • NSEID: RML
  • BSEID: 532661
INR
756.00
0.7 (0.09%)
BSENSE

Dec 05

BSE+NSE Vol: 3.25 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,799.91
1,667.04
1,199.58
1,149.64
798.70
428.37
675.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,799.91
1,667.04
1,199.58
1,149.64
798.70
428.37
675.11
Raw Material Cost
1,027.10
990.95
756.80
739.82
523.48
240.11
393.75
Purchase of Finished goods
79.38
6.18
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-58.00
-40.41
-12.86
-10.90
-30.46
15.30
8.04
Employee Cost
253.61
232.46
152.15
145.27
127.77
101.30
120.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
344.31
340.70
229.22
212.81
146.73
91.24
123.96
Total Expenditure (Excl Depreciation)
1,646.40
1,529.88
1,125.31
1,087.00
767.52
447.96
646.15
Operating Profit (PBDIT) excl Other Income
153.51
137.16
74.27
62.64
31.18
-19.59
28.96
Other Income
7.89
8.57
2.25
1.36
1.72
8.02
2.32
Operating Profit (PBDIT)
161.40
145.73
76.52
64.00
32.90
-11.57
31.28
Interest
32.12
35.91
27.86
11.52
9.36
16.31
18.88
Exceptional Items
-2.60
-0.25
-104.21
0.00
37.21
0.00
0.00
Gross Profit (PBDT)
126.68
109.57
-55.55
52.48
60.75
-27.88
12.40
Depreciation
72.22
63.88
48.26
43.78
39.28
31.27
31.84
Profit Before Tax
54.46
45.69
-103.81
8.70
21.47
-59.14
-19.45
Tax
14.46
14.94
-107.11
11.93
3.96
-7.21
1.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.00
30.75
3.30
-3.23
17.51
-51.93
-21.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.00
30.75
3.30
-3.23
17.51
-51.93
-21.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.00
30.75
3.30
-3.23
17.51
-51.93
-21.03
Equity Capital
27.64
16.27
16.27
16.27
15.42
12.55
11.97
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
14.47
18.9
2.03
-1.99
11.36
-41.38
-17.57
Diluted Earnings per share
14.47
11.12
2.04
-1.99
11.58
-41.36
-17.56
Operating Profit Margin (Excl OI)
8.53%
8.23%
6.19%
5.45%
3.9%
-4.69%
4.51%
Gross Profit Margin
7.04%
6.57%
-4.63%
4.56%
7.61%
-6.67%
1.93%
PAT Margin
2.22%
1.84%
0.28%
-0.28%
2.19%
-12.42%
-3.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 7.97% vs 38.97% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 30.08% vs 831.82% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 11.92% vs 84.68% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -10.55% vs 28.89% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Rane (Madras) With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,799.91
540.68
1,259.23
232.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,799.91
540.68
1,259.23
232.90%
Raw Material Cost
1,027.10
338.84
688.26
203.12%
Purchase of Finished goods
79.38
0.00
79.38
(Increase) / Decrease In Stocks
-58.00
-21.48
-36.52
-170.02%
Employee Cost
253.61
26.35
227.26
862.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
344.31
126.01
218.30
173.24%
Total Expenditure (Excl Depreciation)
1,646.40
469.72
1,176.68
250.51%
Operating Profit (PBDIT) excl Other Income
153.51
70.96
82.55
116.33%
Other Income
7.89
2.48
5.41
218.15%
Operating Profit (PBDIT)
161.40
73.44
87.96
119.77%
Interest
32.12
15.07
17.05
113.14%
Exceptional Items
-2.60
0.00
-2.60
Gross Profit (PBDT)
126.68
58.37
68.31
117.03%
Depreciation
72.22
13.71
58.51
426.77%
Profit Before Tax
54.46
44.66
9.80
21.94%
Tax
14.46
10.59
3.87
36.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.00
34.07
5.93
17.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.00
34.07
5.93
17.41%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.00
34.07
5.93
17.41%
Equity Capital
27.64
10.15
17.49
172.32%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
14.47
6.71
7.76
115.65%
Diluted Earnings per share
14.47
6.71
7.76
115.65%
Operating Profit Margin (Excl OI)
8.53%
13.12%
0.00
-4.59%
Gross Profit Margin
7.04%
10.80%
0.00
-3.76%
PAT Margin
2.22%
6.30%
0.00
-4.08%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,799.91 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 7.97% vs 38.97% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 40.00 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 30.08% vs 831.82% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 153.51 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 11.92% vs 84.68% in Sep 2024

Half Yearly - Interest
Interest 32.12 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -10.55% vs 28.89% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.53%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024