Rategain Travel

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE0CLI01024
  • NSEID: RATEGAIN
  • BSEID: 543417
INR
665.00
-18.35 (-2.69%)
BSENSE

Dec 05

BSE+NSE Vol: 3.49 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Net Sales
567.97
537.27
449.20
243.91
159.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
567.97
537.27
449.20
243.91
159.71
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
224.55
207.32
182.29
115.54
92.90
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
240.12
219.96
182.71
98.86
60.88
Total Expenditure (Excl Depreciation)
464.67
427.28
365.00
214.40
153.78
Operating Profit (PBDIT) excl Other Income
103.30
109.99
84.20
29.51
5.93
Other Income
42.20
35.59
9.64
14.58
8.72
Operating Profit (PBDIT)
145.50
145.58
93.84
44.09
14.65
Interest
0.59
0.64
0.70
0.81
2.65
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
144.91
144.94
93.14
43.28
12.00
Depreciation
18.05
18.20
21.75
16.58
13.93
Profit Before Tax
126.86
126.74
71.40
26.70
-1.93
Tax
28.92
29.16
16.45
5.32
1.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.94
97.58
54.95
21.38
-3.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
97.94
97.58
54.95
21.38
-3.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.94
97.58
54.95
21.38
-3.28
Equity Capital
11.80
11.79
10.84
10.82
7.86
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
8.3
8.28
5.07
1.98
-0.42
Diluted Earnings per share
8.28
8.2
5.01
1.97
-0.34
Operating Profit Margin (Excl OI)
18.19%
20.47%
18.74%
12.1%
3.71%
Gross Profit Margin
25.51%
26.98%
20.73%
17.74%
7.51%
PAT Margin
17.24%
18.16%
12.23%
8.77%
-2.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 5.71% vs 19.61% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 0.37% vs 77.58% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -6.08% vs 30.63% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -7.81% vs -8.57% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Rategain Travel With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
567.97
2,971.33
-2,403.36
-80.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
567.97
2,971.33
-2,403.36
-80.88%
Raw Material Cost
0.00
35.14
-35.14
-100.00%
Purchase of Finished goods
0.00
1,223.38
-1,223.38
-100.00%
(Increase) / Decrease In Stocks
0.00
-212.26
212.26
100.00%
Employee Cost
224.55
1,081.39
-856.84
-79.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
383.38
-383.38
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
240.12
212.18
27.94
13.17%
Total Expenditure (Excl Depreciation)
464.67
2,723.21
-2,258.54
-82.94%
Operating Profit (PBDIT) excl Other Income
103.30
248.12
-144.82
-58.37%
Other Income
42.20
2.66
39.54
1,486.47%
Operating Profit (PBDIT)
145.50
250.78
-105.28
-41.98%
Interest
0.59
73.04
-72.45
-99.19%
Exceptional Items
0.00
-26.74
26.74
100.00%
Gross Profit (PBDT)
144.91
151.00
-6.09
-4.03%
Depreciation
18.05
55.59
-37.54
-67.53%
Profit Before Tax
126.86
95.41
31.45
32.96%
Tax
28.92
3.15
25.77
818.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
97.94
92.26
5.68
6.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
97.94
92.26
5.68
6.16%
Share in Profit of Associates
0.00
10.82
-10.82
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.94
103.08
-5.14
-4.99%
Equity Capital
11.80
34.01
-22.21
-65.30%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
8.30
6.06
2.24
36.96%
Diluted Earnings per share
8.28
6.03
2.25
37.31%
Operating Profit Margin (Excl OI)
18.19%
8.35%
0.00
9.84%
Gross Profit Margin
25.51%
5.08%
0.00
20.43%
PAT Margin
17.24%
3.47%
0.00
13.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 567.97 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 5.71% vs 19.61% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 97.94 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 0.37% vs 77.58% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 103.30 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -6.08% vs 30.63% in Sep 2024

Half Yearly - Interest
Interest 0.59 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -7.81% vs -8.57% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.19%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024