Swan Defence

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE542F01020
  • NSEID: SWANDEF
  • BSEID: 533107
INR
1,199.75
0.00 (0.00%)
BSENSE

Dec 01

BSE+NSE Vol: 9.46 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'19
Sep'18
Net Sales
39.99
0.96
46.89
92.87
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
39.99
0.96
46.89
92.87
Raw Material Cost
18.18
1.62
27.38
76.89
Purchase of Finished goods
0.00
0.00
4.64
14.90
(Increase) / Decrease In Stocks
14.26
0.00
-4.59
-43.38
Employee Cost
16.38
9.93
11.56
13.16
Power Cost
0.00
3.11
0.00
0.00
Manufacturing Expenses
0.00
6.08
-22.13
-26.86
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
30.48
42.57
23.94
62.27
Total Expenditure (Excl Depreciation)
79.30
63.31
40.80
96.98
Operating Profit (PBDIT) excl Other Income
-39.31
-62.35
6.09
-4.11
Other Income
22.68
2.47
1.17
3.47
Operating Profit (PBDIT)
-16.63
-59.88
7.26
-0.64
Interest
4.63
15.99
718.72
633.60
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-21.26
-75.87
-711.46
-634.24
Depreciation
30.23
29.88
34.61
107.19
Profit Before Tax
-51.49
-105.75
-746.07
-741.43
Tax
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-51.49
-105.75
-746.07
-741.43
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-51.49
-105.75
-746.07
-741.43
Share in Profit of Associates
0.84
0.83
-0.10
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-50.65
-104.92
-746.17
-741.43
Equity Capital
52.68
52.68
737.59
737.59
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-9.61
-19.92
-10.12
-10.05
Diluted Earnings per share
-9.61
-19.92
-10.12
-10.05
Operating Profit Margin (Excl OI)
-98.3%
-6494.79%
12.99%
-4.43%
Gross Profit Margin
-53.16%
-7903.13%
-1517.3%
-682.93%
PAT Margin
-126.66%
-10929.17%
-1591.11%
-798.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 4,065.62%

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 51.73%

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 36.95%

stock-summary

Interest

Growth in half year ended Sep 2025 is -71.04%

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Swan Defence With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
39.99
292.17
-252.18
-86.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39.99
292.17
-252.18
-86.31%
Raw Material Cost
18.18
174.54
-156.36
-89.58%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
14.26
-36.70
50.96
138.86%
Employee Cost
16.38
67.65
-51.27
-75.79%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
30.48
41.30
-10.82
-26.20%
Total Expenditure (Excl Depreciation)
79.30
246.79
-167.49
-67.87%
Operating Profit (PBDIT) excl Other Income
-39.31
45.38
-84.69
-186.62%
Other Income
22.68
4.29
18.39
428.67%
Operating Profit (PBDIT)
-16.63
49.67
-66.30
-133.48%
Interest
4.63
12.03
-7.40
-61.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-21.26
37.64
-58.90
-156.48%
Depreciation
30.23
17.16
13.07
76.17%
Profit Before Tax
-51.49
20.49
-71.98
-351.29%
Tax
0.00
5.43
-5.43
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-51.49
15.06
-66.55
-441.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-51.49
15.06
-66.55
-441.90%
Share in Profit of Associates
0.84
0.00
0.84
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-50.65
15.06
-65.71
-436.32%
Equity Capital
52.68
30.76
21.92
71.26%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-9.61
4.90
-14.51
-296.12%
Diluted Earnings per share
-9.61
4.90
-14.51
-296.12%
Operating Profit Margin (Excl OI)
-98.30%
15.71%
0.00
-114.01%
Gross Profit Margin
-53.16%
13.03%
0.00
-66.19%
PAT Margin
-126.66%
5.22%
0.00
-131.88%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 39.99 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 4,065.62%

Half Yearly - Consolidate Net Profit
Consolidate Net Profit -50.65 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 51.73%

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -39.31 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 36.95%

Half Yearly - Interest
Interest 4.63 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -71.04%

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -98.30%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024