Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
7.00
3.00
6.00
6.00
75.00
180.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7.00
3.00
6.00
6.00
75.00
180.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0.00
0.00
-1,588.00
-13.00
-70.00
Raw Materials Consumed
0.00
0.00
1.00
1,586.00
37.00
225.00
Power & Fuel Cost
7.00
5.00
4.00
5.00
11.00
13.00
Employee Cost
21.00
3.00
4.00
7.00
20.00
24.00
Operating Expenses
13.00
7.00
9.00
11.00
35.00
38.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
18.00
0.00
-3.00
140.00
134.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
114.00
54.00
32.00
29.00
253.00
265.00
Operating Profit (PBDIT) excl Other Income
-107.00
-50.00
-26.00
-23.00
-177.00
-85.00
Other Income
10.00
4.00
11.00
24.00
23.00
4.00
Operating Profit (PBDIT)
-97.00
-46.00
-15.00
0.00
-153.00
-81.00
Interest
20.00
1,469.00
1,998.00
2,031.00
1,468.00
1,368.00
Profit before Depriciation and Tax
-118.00
-1,516.00
-2,014.00
-2,031.00
-1,622.00
-1,449.00
Depreciation
60.00
68.00
73.00
73.00
71.00
70.00
Profit Before Taxation & Exceptional Items
-179.00
-1,584.00
-2,088.00
-2,104.00
-1,694.00
-1,519.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-181.00
17,936.00
-2,086.00
-3,427.00
-1,760.00
-10,535.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
391.00
Profit After Tax
-181.00
17,936.00
-2,086.00
-3,427.00
-1,760.00
-10,927.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-2,103.00
-19,919.00
0.00
-15,123.00
0.00
-2,503.00
Profit Available for appropriations
-2,284.00
-1,982.00
0.00
-18,550.00
-1,760.00
-13,429.00
Appropriations
-2,284.00
-1,982.00
0.00
-18,550.00
0.00
-13,429.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-51.51
66,875.98
-28.28
-46.46
-23.87
-148.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 3,910.73% vs NA in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -186.93% vs NA in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -41.15% vs NA in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -25.35% vs NA in Mar 2025
Compare Profit and Loss Results of Swan Defence
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7.00
1.00
6.00
600.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7.00
1.00
6.00
600.00%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0.00
2.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
7.00
0.00
7.00
0%
Employee Cost
21.00
3.00
18.00
600.00%
Operating Expenses
13.00
1.00
12.00
1,200.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
2.00
1.00
50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
114.00
19.00
95.00
500.00%
Operating Profit (PBDIT) excl Other Income
-107.00
-17.00
-90.00
-529.41%
Other Income
10.00
41.00
-31.00
-75.61%
Operating Profit (PBDIT)
-97.00
24.00
-121.00
-504.17%
Interest
20.00
10.00
10.00
100.00%
Profit before Depriciation and Tax
-118.00
13.00
-131.00
-1,007.69%
Depreciation
60.00
2.00
58.00
2,900.00%
Profit Before Taxation & Exceptional Items
-179.00
10.00
-189.00
-1,890.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-181.00
11.00
-192.00
-1,745.45%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
-181.00
11.00
-192.00
-1,745.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-2,103.00
68.00
-2,171.00
-3,192.65%
Profit Available for appropriations
-2,284.00
77.00
-2,361.00
-3,066.23%
Appropriations
-2,284.00
77.00
-2,361.00
-3,066.23%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-51.51
1.2
-52.71
-4,392.50%
Profit And Loss - Net Sales
Net Sales 282.14 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 3,910.73% vs NA in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -309.76 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -186.93% vs NA in Mar 2025
Profit And Loss - Interest
Interest 12.32 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -41.15% vs NA in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax -227.51 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -25.35% vs NA in Mar 2025






