Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
27,291.34
21,833.21
20,190.60
16,628.92
11,773.40
7,484.67
10,527.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,291.34
21,833.21
20,190.60
16,628.92
11,773.40
7,484.67
10,527.88
Raw Material Cost
15,776.91
12,618.99
12,343.68
10,484.72
7,762.40
4,663.81
6,701.16
Purchase of Finished goods
551.49
373.08
716.55
448.83
130.89
77.23
128.83
(Increase) / Decrease In Stocks
-96.71
314.61
-470.32
-62.48
-252.43
46.22
-1.85
Employee Cost
2,328.53
1,863.73
1,788.12
1,526.38
1,127.64
858.47
885.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4,445.65
3,490.69
2,957.36
2,118.23
1,730.57
1,112.79
1,584.70
Total Expenditure (Excl Depreciation)
23,005.87
18,661.10
17,335.39
14,515.68
10,499.07
6,758.52
9,298.72
Operating Profit (PBDIT) excl Other Income
4,285.47
3,172.11
2,855.21
2,113.24
1,274.33
726.15
1,229.16
Other Income
24.33
15.27
17.17
41.95
5.20
29.02
19.24
Operating Profit (PBDIT)
4,309.80
3,187.38
2,872.38
2,155.19
1,279.53
755.17
1,248.40
Interest
1,313.97
1,036.81
993.72
652.23
465.16
477.55
437.22
Exceptional Items
0.00
14.71
-5.07
42.51
-32.11
-6.88
68.97
Gross Profit (PBDT)
2,995.83
2,150.57
1,873.59
1,545.47
782.26
270.74
880.15
Depreciation
672.65
497.71
516.14
460.23
395.00
295.17
317.56
Profit Before Tax
2,323.18
1,652.86
1,357.45
1,085.24
387.26
-24.43
562.59
Tax
744.87
551.27
469.93
339.96
126.48
17.38
143.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,578.31
1,101.59
887.52
745.28
260.78
-41.81
419.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
14.71
0.00
0.00
0.00
0.00
0.00
Net Profit
1,578.31
1,116.30
887.52
745.28
260.78
-41.81
419.53
Share in Profit of Associates
-22.87
-36.46
-20.80
-25.00
2.50
-4.18
-1.73
Minority Interest
-777.02
-584.68
-442.36
-348.02
-113.36
0.14
-178.73
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
778.42
495.16
424.36
372.26
149.92
-45.85
239.07
Equity Capital
10.12
10.12
10.12
10.12
10.12
10.12
10.12
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
384.59
244.64
209.66
183.92
74.07
-22.65
118.12
Diluted Earnings per share
384.74
252.01
209.75
184.0
0.0
-22.66
118.16
Operating Profit Margin (Excl OI)
16.39%
14.93%
14.53%
12.71%
10.82%
9.7%
11.68%
Gross Profit Margin
11.46%
10.12%
9.53%
9.29%
6.64%
3.62%
8.36%
PAT Margin
5.95%
5.01%
4.41%
4.33%
2.24%
-0.61%
3.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 25.00% vs 8.14% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 57.21% vs 16.68% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 35.10% vs 11.10% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 26.73% vs 4.34% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of TVS Holdings With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
27,291.34
721.53
26,569.81
3,682.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,291.34
721.53
26,569.81
3,682.43%
Raw Material Cost
15,776.91
0.00
15,776.91
Purchase of Finished goods
551.49
0.00
551.49
(Increase) / Decrease In Stocks
-96.71
0.00
-96.71
Employee Cost
2,328.53
22.22
2,306.31
10,379.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4,445.65
62.07
4,383.58
7,062.32%
Total Expenditure (Excl Depreciation)
23,005.87
84.29
22,921.58
27,193.71%
Operating Profit (PBDIT) excl Other Income
4,285.47
637.24
3,648.23
572.50%
Other Income
24.33
25.85
-1.52
-5.88%
Operating Profit (PBDIT)
4,309.80
663.09
3,646.71
549.96%
Interest
1,313.97
0.39
1,313.58
336,815.38%
Exceptional Items
0.00
1,521.88
-1,521.88
-100.00%
Gross Profit (PBDT)
2,995.83
2,184.58
811.25
37.14%
Depreciation
672.65
15.94
656.71
4,119.89%
Profit Before Tax
2,323.18
2,168.64
154.54
7.13%
Tax
744.87
485.71
259.16
53.36%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,578.31
1,682.93
-104.62
-6.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,578.31
1,682.93
-104.62
-6.22%
Share in Profit of Associates
-22.87
3,510.79
-3,533.66
-100.65%
Minority Interest
-777.02
-148.19
-628.83
-424.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
778.42
5,045.53
-4,267.11
-84.57%
Equity Capital
10.12
111.29
-101.17
-90.91%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
384.59
453.37
-68.78
-15.17%
Diluted Earnings per share
384.74
453.40
-68.66
-15.14%
Operating Profit Margin (Excl OI)
16.39%
88.32%
0.00
-71.93%
Gross Profit Margin
11.46%
302.77%
0.00
-291.31%
PAT Margin
5.95%
719.82%
0.00
-713.87%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 27,291.34 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 25.00% vs 8.14% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 778.42 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 57.21% vs 16.68% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,285.47 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 35.10% vs 11.10% in Sep 2024
Half Yearly - Interest
Interest 1,313.97 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 26.73% vs 4.34% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.39%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






