Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Net Sales
5,254.94
5,052.27
4,551.83
5,299.36
4,240.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,254.94
5,052.27
4,551.83
5,299.36
4,240.13
Raw Material Cost
4.52
6.17
5.89
5.92
7.03
Purchase of Finished goods
985.91
897.48
771.21
676.63
575.76
(Increase) / Decrease In Stocks
-56.75
19.39
5.28
-23.68
-14.05
Employee Cost
1,263.25
1,153.07
1,122.65
1,018.11
927.82
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,154.07
2,187.80
756.56
694.27
0.00
Selling and Distribution Expenses
0.00
0.00
1,137.50
2,206.94
0.00
Other Expenses
545.20
437.74
397.26
401.79
2,474.68
Total Expenditure (Excl Depreciation)
4,896.20
4,701.65
4,196.35
4,979.98
3,971.24
Operating Profit (PBDIT) excl Other Income
358.74
350.62
355.48
319.38
268.89
Other Income
20.14
34.20
26.49
37.02
31.22
Operating Profit (PBDIT)
378.88
384.82
381.97
356.40
300.11
Interest
71.31
80.16
120.45
84.42
75.38
Exceptional Items
-91.29
0.00
-59.18
-1.76
-35.19
Gross Profit (PBDT)
216.28
304.66
235.11
271.98
190.46
Depreciation
267.62
274.71
278.52
242.46
223.27
Profit Before Tax
-51.34
29.95
-43.41
29.52
-32.81
Tax
39.32
13.51
31.48
-7.97
24.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-90.66
16.44
-74.89
37.49
-57.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-32.77
-1.76
-0.92
Net Profit
-90.66
16.44
-107.66
35.73
-58.71
Share in Profit of Associates
178.13
1.64
1.80
2.31
0.00
Minority Interest
-1.46
-2.26
-9.23
-2.81
-1.27
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.01
15.82
-115.09
35.23
-59.98
Equity Capital
44.15
44.09
43.77
36.42
33.04
Face Value
1.0
1.0
1.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.95
0.36
-2.63
9.67
-1.82
Diluted Earnings per share
1.95
0.36
-2.04
1.01
-21.1
Operating Profit Margin (Excl OI)
6.83%
6.94%
7.81%
6.03%
6.34%
Gross Profit Margin
4.12%
6.03%
5.17%
5.13%
4.49%
PAT Margin
1.66%
0.36%
-1.61%
0.75%
-1.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 4.01% vs 10.99% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 443.68% vs 113.75% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 2.32% vs -1.37% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -11.04% vs -33.45% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of TVS Supply With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
5,254.94
0
5,254.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,254.94
0
5,254.94
Raw Material Cost
4.52
0
4.52
Purchase of Finished goods
985.91
0
985.91
(Increase) / Decrease In Stocks
-56.75
0
-56.75
Employee Cost
1,263.25
0
1,263.25
Power Cost
0.00
0
0.00
Manufacturing Expenses
2,154.07
0
2,154.07
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
545.20
0.00
545.20
Total Expenditure (Excl Depreciation)
4,896.20
0
4,896.20
Operating Profit (PBDIT) excl Other Income
358.74
0.00
358.74
Other Income
20.14
0
20.14
Operating Profit (PBDIT)
378.88
0
378.88
Interest
71.31
0
71.31
Exceptional Items
-91.29
0
-91.29
Gross Profit (PBDT)
216.28
0
216.28
Depreciation
267.62
0
267.62
Profit Before Tax
-51.34
0
-51.34
Tax
39.32
0
39.32
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-90.66
0
-90.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-90.66
0
-90.66
Share in Profit of Associates
178.13
0
178.13
Minority Interest
-1.46
0
-1.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.01
0
86.01
Equity Capital
44.15
0
44.15
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
1.95
0
1.95
Diluted Earnings per share
1.95
0
1.95
Operating Profit Margin (Excl OI)
6.83%
0%
0.00
6.83%
Gross Profit Margin
4.12%
0%
0.00
4.12%
PAT Margin
1.66%
0%
0.00
1.66%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 5,254.94 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 4.01% vs 10.99% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 86.01 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 443.68% vs 113.75% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 358.74 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 2.32% vs -1.37% in Sep 2024
Half Yearly - Interest
Interest 71.31 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -11.04% vs -33.45% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.83%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






