TVS Supply

34
Sell
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE395N01027
  • NSEID: TVSSCS
  • BSEID: 543965
INR
104.87
-1.16 (-1.09%)
BSENSE

Dec 05

BSE+NSE Vol: 5.08 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
9,995.00
9,199.00
9,994.00
9,249.00
6,933.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
9,995.00
9,199.00
9,994.00
9,249.00
6,933.00
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
-34.00
-40.00
-64.00
-43.00
Raw Materials Consumed
1,769.00
1,696.00
1,423.00
1,235.00
976.00
Power & Fuel Cost
59.00
63.00
58.00
75.00
61.00
Employee Cost
2,353.00
2,243.00
2,010.00
1,889.00
1,805.00
Operating Expenses
4,720.00
4,177.00
5,506.00
1,233.00
944.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8.00
7.00
9.00
3,489.00
2,094.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
29.00
56.00
92.00
111.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,322.00
8,495.00
9,324.00
8,632.00
6,540.00
Operating Profit (PBDIT) excl Other Income
672.00
704.00
669.00
617.00
393.00
Other Income
58.00
47.00
75.00
50.00
66.00
Operating Profit (PBDIT)
731.00
752.00
745.00
667.00
459.00
Interest
163.00
210.00
192.00
159.00
182.00
Profit before Depriciation and Tax
567.00
542.00
552.00
507.00
277.00
Depreciation
543.00
556.00
501.00
461.00
443.00
Profit Before Taxation & Exceptional Items
24.00
-13.00
51.00
46.00
-166.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29.00
-36.00
45.00
13.00
-116.00
Provision for Tax
39.00
21.00
-1.00
58.00
-42.00
Profit After Tax
-14.00
-62.00
42.00
-46.00
-75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-789.00
-617.00
-657.00
-455.00
-418.00
Profit Available for appropriations
-802.00
-686.00
-611.00
-503.00
-490.00
Appropriations
-802.00
-686.00
-611.00
-503.00
-490.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-0.31
-2.40
1.04
-1.44
-2.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.65% vs -7.95% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -4.54% vs 5.27% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -22.16% vs 9.10% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 76.15% vs -244.65% in Mar 2024

Compare Profit and Loss Results of TVS Supply
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
9,995.00
0
9,995.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
9,995.00
0
9,995.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
0
14.00
0%
Raw Materials Consumed
1,769.00
0
1,769.00
0%
Power & Fuel Cost
59.00
0
59.00
0%
Employee Cost
2,353.00
0
2,353.00
0%
Operating Expenses
4,720.00
0
4,720.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
8.00
0
8.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
45.00
0
45.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
9,322.00
0
9,322.00
0%
Operating Profit (PBDIT) excl Other Income
672.00
0.00
672.00
0%
Other Income
58.00
0
58.00
0%
Operating Profit (PBDIT)
731.00
0
731.00
0%
Interest
163.00
0
163.00
0%
Profit before Depriciation and Tax
567.00
0
567.00
0%
Depreciation
543.00
0
543.00
0%
Profit Before Taxation & Exceptional Items
24.00
0
24.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
29.00
0
29.00
0%
Provision for Tax
39.00
0
39.00
0%
Profit After Tax
-14.00
0
-14.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-789.00
0
-789.00
0%
Profit Available for appropriations
-802.00
0
-802.00
0%
Appropriations
-802.00
0
-802.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.31
0
-0.31
0%
Profit And Loss - Net Sales
Net Sales 9,995.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.65% vs -7.95% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 672.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.54% vs 5.27% in Mar 2024

Profit And Loss - Interest
Interest 163.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.16% vs 9.10% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -14.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 76.15% vs -244.65% in Mar 2024