Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Net Sales
10,491.47
6,983.28
6,865.59
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,491.47
6,983.28
6,865.59
Raw Material Cost
6,161.39
3,945.14
4,757.85
Purchase of Finished goods
1,546.64
681.93
476.31
(Increase) / Decrease In Stocks
-1,166.85
589.94
165.53
Employee Cost
287.79
130.08
71.46
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
414.99
147.77
127.81
Selling and Distribution Expenses
843.79
411.09
281.78
Other Expenses
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
8,087.75
5,905.95
5,880.74
Operating Profit (PBDIT) excl Other Income
2,403.72
1,077.33
984.85
Other Income
332.25
176.60
107.96
Operating Profit (PBDIT)
2,735.97
1,253.93
1,092.81
Interest
139.33
64.53
73.05
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,596.64
1,189.40
1,019.76
Depreciation
421.82
160.03
127.76
Profit Before Tax
2,174.82
1,029.37
892.00
Tax
523.72
252.59
233.61
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,651.10
776.78
658.39
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,651.10
776.78
658.39
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-63.35
-20.99
-7.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,587.75
755.79
651.12
Equity Capital
263.33
263.33
261.38
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
60.3
28.7
24.91
Diluted Earnings per share
55.11
28.65
25.98
Operating Profit Margin (Excl OI)
22.91%
15.43%
14.34%
Gross Profit Margin
24.75%
17.03%
14.85%
PAT Margin
15.74%
11.12%
9.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 50.24% vs 1.71% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 110.08% vs 16.08% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 123.12% vs 9.39% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 115.92% vs -11.66% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Waaree Energies With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
10,491.47
3,657.61
6,833.86
186.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,491.47
3,657.61
6,833.86
186.84%
Raw Material Cost
6,161.39
2,226.30
3,935.09
176.75%
Purchase of Finished goods
1,546.64
210.35
1,336.29
635.27%
(Increase) / Decrease In Stocks
-1,166.85
-235.64
-931.21
-395.18%
Employee Cost
287.79
67.45
220.34
326.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
414.99
22.25
392.74
1,765.12%
Selling and Distribution Expenses
843.79
0.00
843.79
Other Expenses
0.00
257.74
-257.74
-100.00%
Total Expenditure (Excl Depreciation)
8,087.75
2,548.45
5,539.30
217.36%
Operating Profit (PBDIT) excl Other Income
2,403.72
1,109.16
1,294.56
116.72%
Other Income
332.25
133.28
198.97
149.29%
Operating Profit (PBDIT)
2,735.97
1,242.44
1,493.53
120.21%
Interest
139.33
69.26
70.07
101.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,596.64
1,173.18
1,423.46
121.33%
Depreciation
421.82
303.22
118.60
39.11%
Profit Before Tax
2,174.82
869.95
1,304.87
149.99%
Tax
523.72
208.93
314.79
150.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,651.10
661.02
990.08
149.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,651.10
661.02
990.08
149.78%
Share in Profit of Associates
0.00
0.21
-0.21
-100.00%
Minority Interest
-63.35
0.00
-63.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,587.75
661.23
926.52
140.12%
Equity Capital
263.33
45.30
218.03
481.30%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
60.30
14.60
45.70
313.01%
Diluted Earnings per share
55.11
14.77
40.34
273.12%
Operating Profit Margin (Excl OI)
22.91%
30.32%
0.00
-7.41%
Gross Profit Margin
24.75%
32.08%
0.00
-7.33%
PAT Margin
15.74%
18.08%
0.00
-2.34%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 10,491.47 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 50.24% vs 1.71% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 1,587.75 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 110.08% vs 16.08% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,403.72 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 123.12% vs 9.39% in Sep 2024
Half Yearly - Interest
Interest 139.33 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 115.92% vs -11.66% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.91%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






