Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
0.55
1.87
1.01
23.99
11.12
14.01
21.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.55
1.87
1.01
23.99
11.12
14.01
21.42
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.19
0.16
0.14
0.15
0.12
0.11
0.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.15
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
150.28
267.15
0.56
0.44
0.71
1.70
1.36
Total Expenditure (Excl Depreciation)
150.62
267.31
0.70
0.59
0.83
1.81
1.56
Operating Profit (PBDIT) excl Other Income
-150.07
-265.44
0.31
23.40
10.29
12.20
19.86
Other Income
150.93
0.00
0.37
0.00
0.01
67.40
56.21
Operating Profit (PBDIT)
0.86
-265.44
0.68
23.40
10.30
79.60
76.07
Interest
0.07
0.46
0.05
5.92
0.49
18.39
52.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.79
-265.90
0.63
17.48
9.81
61.21
23.17
Depreciation
0.00
0.00
0.00
0.01
0.01
0.02
0.03
Profit Before Tax
0.79
-265.90
0.64
17.47
9.79
61.19
23.15
Tax
22.23
-63.36
3.82
10.19
19.61
-47.61
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-21.44
-202.54
-3.18
7.28
-9.82
108.80
23.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-21.44
-202.54
-3.18
7.28
-9.82
108.80
23.15
Share in Profit of Associates
0.00
0.00
-0.01
-0.01
0.00
-1.29
-3.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-21.44
-202.54
-3.19
7.27
-9.82
107.51
19.48
Equity Capital
10.96
10.96
10.96
10.96
10.96
10.96
10.96
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
-103.81
0.00
-170.03
0.00
0.00
Earnings per share (EPS)
-19.56
-184.8
-2.91
6.63
-8.96
98.09
17.77
Diluted Earnings per share
-19.57
-184.86
-2.91
6.63
-8.97
98.13
17.78
Operating Profit Margin (Excl OI)
-27285.45%
-14194.65%
30.69%
97.54%
92.54%
87.08%
92.72%
Gross Profit Margin
143.64%
-14219.25%
62.38%
72.86%
88.22%
436.9%
108.17%
PAT Margin
-3898.18%
-10831.02%
-315.84%
30.3%
-88.31%
767.38%
108.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -70.59% vs 85.15% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 89.41% vs -6,249.22% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 43.46% vs -85,725.81% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -84.78% vs 820.00% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Williamson Magor With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
0.55
0.23
0.32
139.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.55
0.23
0.32
139.13%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.19
0.27
-0.08
-29.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.15
0.00
0.15
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
150.28
0.10
150.18
150,180.00%
Total Expenditure (Excl Depreciation)
150.62
0.37
150.25
40,608.11%
Operating Profit (PBDIT) excl Other Income
-150.07
-0.14
-149.93
-107,092.86%
Other Income
150.93
0.44
150.49
34,202.27%
Operating Profit (PBDIT)
0.86
0.30
0.56
186.67%
Interest
0.07
0.01
0.06
600.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.79
0.29
0.50
172.41%
Depreciation
0.00
0.08
-0.08
-100.00%
Profit Before Tax
0.79
0.21
0.58
276.19%
Tax
22.23
0.06
22.17
36,950.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-21.44
0.16
-21.60
-13,500.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-21.44
0.16
-21.60
-13,500.00%
Share in Profit of Associates
0.00
0.89
-0.89
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-21.44
1.05
-22.49
-2,141.90%
Equity Capital
10.96
15.70
-4.74
-30.19%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.89
-0.89
-100.00%
Earnings per share (EPS)
-19.56
0.67
-20.23
-3,019.40%
Diluted Earnings per share
-19.57
0.67
-20.24
-3,020.90%
Operating Profit Margin (Excl OI)
-27,285.45%
-60.87%
0.00
-27,224.58%
Gross Profit Margin
143.64%
126.09%
0.00
17.55%
PAT Margin
-3,898.18%
69.57%
0.00
-3,967.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 0.55 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -70.59% vs 85.15% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -21.44 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 89.41% vs -6,249.22% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -150.07 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 43.46% vs -85,725.81% in Sep 2024
Half Yearly - Interest
Interest 0.07 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -84.78% vs 820.00% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -27,285.45%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






