Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
861.00
717.14
540.04
405.67
304.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
861.00
717.14
540.04
405.67
304.97
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
361.39
318.77
238.18
178.49
139.33
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
102.93
88.93
71.20
49.35
34.24
Total Expenditure (Excl Depreciation)
464.32
407.70
309.38
227.84
173.57
Operating Profit (PBDIT) excl Other Income
396.68
309.44
230.66
177.83
131.40
Other Income
36.17
22.03
14.73
6.17
5.91
Operating Profit (PBDIT)
432.85
331.47
245.39
184.00
137.31
Interest
12.40
7.87
4.63
2.86
1.38
Exceptional Items
0.08
0.07
0.00
0.00
0.00
Gross Profit (PBDT)
420.45
323.60
240.76
181.14
135.93
Depreciation
24.62
18.33
14.15
12.30
12.33
Profit Before Tax
395.83
305.26
226.61
168.84
123.59
Tax
101.92
78.27
57.65
42.96
31.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
293.91
226.98
168.96
125.90
92.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.08
0.07
0.00
0.00
0.00
Net Profit
294.00
227.05
168.96
125.90
92.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.49
-0.12
-0.14
0.02
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
292.82
226.37
168.37
125.80
92.17
Equity Capital
41.51
20.76
20.87
20.84
20.81
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
12.07
9.3
13.87
10.35
7.69
Operating Profit Margin (Excl OI)
46.07%
43.15%
42.71%
43.84%
43.09%
Gross Profit Margin
48.83%
45.12%
44.58%
44.65%
44.57%
PAT Margin
34.14%
31.65%
31.29%
31.04%
30.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 20.06% vs 32.79% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 29.35% vs 34.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 28.19% vs 34.15% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 57.56% vs 69.98% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Anand Rathi Wea. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
861.00
3,361.55
-2,500.55
-74.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
861.00
3,361.55
-2,500.55
-74.39%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
361.39
916.28
-554.89
-60.56%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
256.96
-256.96
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
102.93
375.53
-272.60
-72.59%
Total Expenditure (Excl Depreciation)
464.32
1,548.77
-1,084.45
-70.02%
Operating Profit (PBDIT) excl Other Income
396.68
1,812.78
-1,416.10
-78.12%
Other Income
36.17
6.97
29.20
418.94%
Operating Profit (PBDIT)
432.85
1,819.75
-1,386.90
-76.21%
Interest
12.40
719.05
-706.65
-98.28%
Exceptional Items
0.08
0.00
0.08
Gross Profit (PBDT)
420.45
1,100.70
-680.25
-61.80%
Depreciation
24.62
76.30
-51.68
-67.73%
Profit Before Tax
395.83
1,023.81
-627.98
-61.34%
Tax
101.92
258.46
-156.54
-60.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
293.91
765.94
-472.03
-61.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.08
0.00
0.08
Net Profit
294.00
765.94
-471.94
-61.62%
Share in Profit of Associates
0.00
5.53
-5.53
-100.00%
Minority Interest
-0.49
0.06
-0.55
-916.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
292.82
771.89
-479.07
-62.06%
Equity Capital
41.51
36.06
5.45
15.11%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
48.83%
32.74%
0.00
16.09%
PAT Margin
34.14%
22.79%
0.00
11.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 861.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 20.06% vs 32.79% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 292.82 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 29.35% vs 34.45% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 396.68 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 28.19% vs 34.15% in Dec 2024
Nine Monthly - Interest
Interest 12.40 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 57.56% vs 69.98% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.07%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






