Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
939.00
724.00
548.00
417.00
265.00
331.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
939.00
724.00
548.00
417.00
265.00
331.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
1.00
1.00
0.00
0.00
0.00
Employee Cost
419.00
322.00
241.00
192.00
150.00
166.00
Operating Expenses
8.00
9.00
5.00
5.00
6.00
6.00
General and Administration Expenses
91.00
74.00
52.00
35.00
30.00
45.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
12.00
9.00
6.00
7.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
538.00
420.00
309.00
240.00
195.00
225.00
Operating Profit (PBDIT) excl Other Income
400.00
303.00
238.00
177.00
69.00
106.00
Other Income
41.00
27.00
10.00
7.00
13.00
4.00
Operating Profit (PBDIT)
441.00
331.00
248.00
185.00
83.00
111.00
Interest
11.00
6.00
3.00
2.00
2.00
3.00
Profit before Depriciation and Tax
430.00
324.00
244.00
183.00
80.00
108.00
Depreciation
25.00
19.00
16.00
15.00
17.00
21.00
Profit Before Taxation & Exceptional Items
404.00
305.00
228.00
167.00
63.00
86.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
404.00
305.00
228.00
167.00
63.00
86.00
Provision for Tax
104.00
79.00
59.00
40.00
18.00
25.00
Profit After Tax
300.00
225.00
168.00
126.00
45.00
61.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
594.00
419.00
296.00
204.00
166.00
105.00
Profit Available for appropriations
894.00
644.00
465.00
331.00
211.00
166.00
Appropriations
894.00
644.00
465.00
331.00
211.00
166.00
Equity Dividend (%)
280.00%
280.00%
240.00%
220.00%
100.00%
0.00%
Earnings Per Share
0.36
0.27
0.40
0.30
1.65
2.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 29.65% vs 32.02% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.75% vs 27.29% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 78.48% vs 64.38% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 33.20% vs 33.94% in Mar 2024
Compare Profit and Loss Results of Anand Rathi Wea.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
939.00
4,271.00
-3,332.00
-78.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
939.00
4,271.00
-3,332.00
-78.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
2.00
1.00
1.00
100.00%
Employee Cost
419.00
556.00
-137.00
-24.64%
Operating Expenses
8.00
809.00
-801.00
-99.01%
General and Administration Expenses
91.00
1,181.00
-1,090.00
-92.29%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
30.00
-14.00
-46.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
538.00
2,579.00
-2,041.00
-79.14%
Operating Profit (PBDIT) excl Other Income
400.00
1,692.00
-1,292.00
-76.36%
Other Income
41.00
8.00
33.00
412.50%
Operating Profit (PBDIT)
441.00
1,700.00
-1,259.00
-74.06%
Interest
11.00
136.00
-125.00
-91.91%
Profit before Depriciation and Tax
430.00
1,563.00
-1,133.00
-72.49%
Depreciation
25.00
49.00
-24.00
-48.98%
Profit Before Taxation & Exceptional Items
404.00
1,513.00
-1,109.00
-73.30%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
404.00
1,513.00
-1,109.00
-73.30%
Provision for Tax
104.00
388.00
-284.00
-73.20%
Profit After Tax
300.00
1,125.00
-825.00
-73.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
594.00
1,571.00
-977.00
-62.19%
Profit Available for appropriations
894.00
2,697.00
-1,803.00
-66.85%
Appropriations
894.00
2,697.00
-1,803.00
-66.85%
Equity Dividend (%)
280%
346.5%
-66.50
Earnings Per Share
0.3617
13.421
-13.06
-97.30%
Profit And Loss - Net Sales
Net Sales 939.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.65% vs 32.02% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 400.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.75% vs 27.29% in Mar 2024
Profit And Loss - Interest
Interest 11.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 78.48% vs 64.38% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 300.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.20% vs 33.94% in Mar 2024






