Anand Rathi Wea.

64
Hold
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE463V01026
  • NSEID: ANANDRATHI
  • BSEID: 543415
INR
2,897.90
-36.3 (-1.24%)
BSENSE

Dec 05

BSE+NSE Vol: 52.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
939.00
724.00
548.00
417.00
265.00
331.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
939.00
724.00
548.00
417.00
265.00
331.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
1.00
1.00
0.00
0.00
0.00
Employee Cost
419.00
322.00
241.00
192.00
150.00
166.00
Operating Expenses
8.00
9.00
5.00
5.00
6.00
6.00
General and Administration Expenses
91.00
74.00
52.00
35.00
30.00
45.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
12.00
9.00
6.00
7.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
538.00
420.00
309.00
240.00
195.00
225.00
Operating Profit (PBDIT) excl Other Income
400.00
303.00
238.00
177.00
69.00
106.00
Other Income
41.00
27.00
10.00
7.00
13.00
4.00
Operating Profit (PBDIT)
441.00
331.00
248.00
185.00
83.00
111.00
Interest
11.00
6.00
3.00
2.00
2.00
3.00
Profit before Depriciation and Tax
430.00
324.00
244.00
183.00
80.00
108.00
Depreciation
25.00
19.00
16.00
15.00
17.00
21.00
Profit Before Taxation & Exceptional Items
404.00
305.00
228.00
167.00
63.00
86.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
404.00
305.00
228.00
167.00
63.00
86.00
Provision for Tax
104.00
79.00
59.00
40.00
18.00
25.00
Profit After Tax
300.00
225.00
168.00
126.00
45.00
61.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
594.00
419.00
296.00
204.00
166.00
105.00
Profit Available for appropriations
894.00
644.00
465.00
331.00
211.00
166.00
Appropriations
894.00
644.00
465.00
331.00
211.00
166.00
Equity Dividend (%)
280.00%
280.00%
240.00%
220.00%
100.00%
0.00%
Earnings Per Share
0.36
0.27
0.40
0.30
1.65
2.27
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 29.65% vs 32.02% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 31.75% vs 27.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 78.48% vs 64.38% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 33.20% vs 33.94% in Mar 2024

Compare Profit and Loss Results of Anand Rathi Wea.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
939.00
4,271.00
-3,332.00
-78.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
939.00
4,271.00
-3,332.00
-78.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
2.00
1.00
1.00
100.00%
Employee Cost
419.00
556.00
-137.00
-24.64%
Operating Expenses
8.00
809.00
-801.00
-99.01%
General and Administration Expenses
91.00
1,181.00
-1,090.00
-92.29%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
30.00
-14.00
-46.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
538.00
2,579.00
-2,041.00
-79.14%
Operating Profit (PBDIT) excl Other Income
400.00
1,692.00
-1,292.00
-76.36%
Other Income
41.00
8.00
33.00
412.50%
Operating Profit (PBDIT)
441.00
1,700.00
-1,259.00
-74.06%
Interest
11.00
136.00
-125.00
-91.91%
Profit before Depriciation and Tax
430.00
1,563.00
-1,133.00
-72.49%
Depreciation
25.00
49.00
-24.00
-48.98%
Profit Before Taxation & Exceptional Items
404.00
1,513.00
-1,109.00
-73.30%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
404.00
1,513.00
-1,109.00
-73.30%
Provision for Tax
104.00
388.00
-284.00
-73.20%
Profit After Tax
300.00
1,125.00
-825.00
-73.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
594.00
1,571.00
-977.00
-62.19%
Profit Available for appropriations
894.00
2,697.00
-1,803.00
-66.85%
Appropriations
894.00
2,697.00
-1,803.00
-66.85%
Equity Dividend (%)
280%
346.5%
-66.50
Earnings Per Share
0.3617
13.421
-13.06
-97.30%
Profit And Loss - Net Sales
Net Sales 939.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.65% vs 32.02% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 400.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.75% vs 27.29% in Mar 2024

Profit And Loss - Interest
Interest 11.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 78.48% vs 64.38% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 300.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.20% vs 33.94% in Mar 2024