Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'18
Net Sales
3,268.50
2,183.69
2,285.13
1,134.65
946.63
828.46
461.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,268.50
2,183.69
2,285.13
1,134.65
946.63
828.46
461.73
Raw Material Cost
680.88
413.51
435.73
261.04
234.19
187.94
132.14
Purchase of Finished goods
109.33
83.40
77.74
90.58
113.86
69.48
59.93
(Increase) / Decrease In Stocks
92.14
22.98
71.52
-77.10
-95.71
-2.23
-9.37
Employee Cost
106.52
114.33
86.69
80.75
75.28
58.53
48.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.01
0.00
0.00
-0.01
165.95
Selling and Distribution Expenses
1,693.06
1,061.59
1,196.76
206.43
0.00
0.00
0.00
Other Expenses
159.75
202.32
218.91
459.46
547.69
447.09
80.02
Total Expenditure (Excl Depreciation)
2,841.68
1,898.14
2,087.36
1,021.16
875.31
760.80
477.29
Operating Profit (PBDIT) excl Other Income
426.82
285.55
197.77
113.49
71.32
67.66
-15.57
Other Income
36.09
18.80
59.81
64.25
82.64
22.32
10.36
Operating Profit (PBDIT)
462.91
304.35
257.58
177.74
153.96
89.98
-5.21
Interest
84.06
59.28
53.70
45.05
40.43
36.38
12.84
Exceptional Items
-4.56
0.00
41.72
0.00
0.00
19.33
-290.71
Gross Profit (PBDT)
374.29
245.07
245.60
132.69
113.53
72.93
-308.77
Depreciation
97.31
48.61
57.64
53.19
43.87
26.85
25.46
Profit Before Tax
280.85
202.96
187.96
79.50
69.64
46.08
-334.22
Tax
1.99
9.62
17.76
18.17
10.50
3.28
8.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
274.99
186.85
170.19
61.33
59.15
42.81
-342.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
274.99
186.85
170.19
61.33
59.15
42.81
-342.87
Share in Profit of Associates
20.83
23.68
44.14
8.62
15.20
10.85
4.85
Minority Interest
-21.65
3.14
-0.16
-0.36
0.13
0.02
-0.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
290.69
209.32
218.49
77.05
74.19
53.70
-332.33
Equity Capital
19.11
19.11
18.30
18.30
18.30
17.40
17.40
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
8.82
11.15
5.83
3.58
-2.39
3.36
-2.06
Operating Profit Margin (Excl OI)
13.06%
13.08%
8.65%
10.0%
7.53%
8.17%
-3.37%
Gross Profit Margin
11.45%
11.22%
10.75%
11.69%
11.99%
8.8%
-66.87%
PAT Margin
8.41%
8.56%
7.45%
5.41%
6.25%
5.17%
-74.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 49.68% vs -4.44% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 38.87% vs -4.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 49.47% vs 44.38% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 41.80% vs 10.39% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Ashapura Minech. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,268.50
727.24
2,541.26
349.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,268.50
727.24
2,541.26
349.44%
Raw Material Cost
680.88
9.20
671.68
7,300.87%
Purchase of Finished goods
109.33
0.00
109.33
(Increase) / Decrease In Stocks
92.14
29.29
62.85
214.58%
Employee Cost
106.52
328.15
-221.63
-67.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1,693.06
0.00
1,693.06
Other Expenses
159.75
229.67
-69.92
-30.44%
Total Expenditure (Excl Depreciation)
2,841.68
596.31
2,245.37
376.54%
Operating Profit (PBDIT) excl Other Income
426.82
130.93
295.89
225.99%
Other Income
36.09
71.05
-34.96
-49.20%
Operating Profit (PBDIT)
462.91
201.98
260.93
129.19%
Interest
84.06
0.00
84.06
Exceptional Items
-4.56
-50.00
45.44
90.88%
Gross Profit (PBDT)
374.29
151.98
222.31
146.28%
Depreciation
97.31
71.23
26.08
36.61%
Profit Before Tax
280.85
80.74
200.11
247.84%
Tax
1.99
20.15
-18.16
-90.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
274.99
60.59
214.40
353.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
274.99
60.59
214.40
353.85%
Share in Profit of Associates
20.83
0.00
20.83
Minority Interest
-21.65
0.00
-21.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
290.69
60.59
230.10
379.77%
Equity Capital
19.11
237.33
-218.22
-91.95%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
11.45%
20.90%
0.00
-9.45%
PAT Margin
8.41%
8.33%
0.00
0.08%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,268.50 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 49.68% vs -4.44% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 290.69 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 38.87% vs -4.20% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 426.82 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 49.47% vs 44.38% in Dec 2024
Nine Monthly - Interest
Interest 84.06 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 41.80% vs 10.39% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.06%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






