Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,667.16
3,911.70
4,159.48
3,174.34
3,566.42
3,792.30
3,001.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,667.16
3,911.70
4,159.48
3,174.34
3,566.42
3,792.30
3,001.24
Raw Material Cost
2,027.98
1,744.05
2,054.78
1,215.24
1,171.06
1,616.92
1,494.17
Purchase of Finished goods
24.08
4.81
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1,528.35
1,240.52
1,045.71
1,355.17
1,556.62
1,377.58
696.33
Employee Cost
303.20
291.62
290.84
262.78
218.88
202.05
181.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
327.05
291.70
326.70
233.00
251.21
214.17
188.89
Total Expenditure (Excl Depreciation)
4,210.67
3,572.70
3,718.03
3,066.19
3,197.76
3,410.71
2,560.62
Operating Profit (PBDIT) excl Other Income
456.49
339.00
441.45
108.15
368.66
381.59
440.62
Other Income
24.57
79.34
175.62
46.48
21.25
19.04
17.32
Operating Profit (PBDIT)
481.06
418.34
617.07
154.63
389.91
400.63
457.94
Interest
51.66
63.00
58.64
27.51
23.09
29.67
46.87
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
429.40
355.34
558.43
127.12
366.82
370.96
411.07
Depreciation
132.47
129.41
123.78
89.32
85.45
84.11
74.06
Profit Before Tax
304.82
234.95
440.46
40.08
287.20
286.85
337.03
Tax
105.10
42.75
121.75
14.40
70.10
58.65
63.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
191.82
183.17
312.91
23.41
211.28
228.19
273.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
191.82
183.17
312.91
23.41
211.28
228.19
273.40
Share in Profit of Associates
27.07
24.63
18.18
6.31
12.88
16.09
4.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
218.89
207.80
331.09
29.72
224.16
244.28
277.91
Equity Capital
20.20
20.19
20.17
20.40
20.40
21.00
22.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.58
3.48
4.52
2.27
3.14
1.28
3.3
Operating Profit Margin (Excl OI)
9.78%
8.67%
10.61%
3.41%
10.34%
10.06%
14.68%
Gross Profit Margin
9.2%
9.08%
13.43%
4.0%
10.29%
9.78%
13.7%
PAT Margin
4.11%
4.68%
7.52%
0.74%
5.92%
6.02%
9.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 19.31% vs -5.96% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 5.34% vs -37.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 34.66% vs -23.21% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -18.00% vs 7.44% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Balrampur Chini With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
4,667.16
4,782.51
-115.35
-2.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,667.16
4,782.51
-115.35
-2.41%
Raw Material Cost
2,027.98
2,553.64
-525.66
-20.58%
Purchase of Finished goods
24.08
16.65
7.43
44.62%
(Increase) / Decrease In Stocks
1,528.35
1,100.71
427.64
38.85%
Employee Cost
303.20
342.86
-39.66
-11.57%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
327.05
498.22
-171.17
-34.36%
Total Expenditure (Excl Depreciation)
4,210.67
4,512.08
-301.41
-6.68%
Operating Profit (PBDIT) excl Other Income
456.49
270.43
186.06
68.80%
Other Income
24.57
67.68
-43.11
-63.70%
Operating Profit (PBDIT)
481.06
338.11
142.95
42.28%
Interest
51.66
72.18
-20.52
-28.43%
Exceptional Items
0.00
-22.40
22.40
100.00%
Gross Profit (PBDT)
429.40
243.53
185.87
76.32%
Depreciation
132.47
107.75
24.72
22.94%
Profit Before Tax
304.82
134.87
169.95
126.01%
Tax
105.10
33.54
71.56
213.36%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
191.82
102.24
89.58
87.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
191.82
102.24
89.58
87.62%
Share in Profit of Associates
27.07
-0.98
28.05
2,862.24%
Minority Interest
0.00
0.49
-0.49
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
218.89
114.43
104.46
91.29%
Equity Capital
20.20
21.89
-1.69
-7.72%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
9.20%
5.09%
0.00
4.11%
PAT Margin
4.11%
2.14%
0.00
1.97%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 4,667.16 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 19.31% vs -5.96% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 218.89 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 5.34% vs -37.24% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 456.49 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 34.66% vs -23.21% in Dec 2024
Nine Monthly - Interest
Interest 51.66 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -18.00% vs 7.44% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.78%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






