Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'11
Net Sales
155.62
152.58
95.82
30.49
12.97
20.17
217.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
155.62
152.58
95.82
30.49
12.97
20.17
217.38
Raw Material Cost
3.73
2.81
0.00
0.00
0.00
0.00
13.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.33
11.79
14.58
5.98
0.61
1.30
18.69
Power Cost
12.96
11.86
10.91
0.00
0.00
0.00
16.47
Manufacturing Expenses
50.83
51.98
23.60
13.58
2.86
3.98
89.68
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
43.40
37.28
28.69
4.79
3.78
1.24
49.47
Total Expenditure (Excl Depreciation)
124.25
115.72
77.78
24.35
7.25
6.52
188.17
Operating Profit (PBDIT) excl Other Income
31.37
36.86
18.04
6.14
5.72
13.65
29.21
Other Income
1.15
4.72
2.26
3.89
21.36
9.75
3.28
Operating Profit (PBDIT)
32.52
41.58
20.30
10.03
27.08
23.40
32.49
Interest
21.27
21.27
23.92
27.21
14.49
13.53
11.08
Exceptional Items
-0.20
-2.93
24.85
0.00
0.00
0.00
-1.73
Gross Profit (PBDT)
11.25
20.31
24.33
-17.18
12.59
9.87
19.68
Depreciation
17.75
14.65
15.00
15.94
3.02
4.28
16.32
Profit Before Tax
-6.50
5.66
9.33
-33.10
9.56
5.59
3.36
Tax
-1.58
0.78
-2.35
-4.97
2.49
0.91
-2.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-4.92
4.88
11.68
-28.13
7.07
4.68
6.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.20
-2.93
-3.10
0.00
0.00
0.00
0.00
Net Profit
-5.12
1.95
8.58
-28.13
7.07
4.68
6.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-5.12
1.95
8.58
-28.13
7.07
4.68
6.10
Equity Capital
17.13
15.78
15.78
15.05
14.00
14.00
28.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.32
0.5
-1.39
-1.07
1.14
1.04
-0.39
Operating Profit Margin (Excl OI)
20.16%
24.16%
18.83%
20.14%
44.1%
67.67%
13.44%
Gross Profit Margin
7.23%
13.31%
25.39%
-56.35%
97.07%
48.93%
9.05%
PAT Margin
-3.16%
3.2%
12.19%
-92.26%
54.51%
23.2%
2.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
31.36%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
84.95%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 1.99% vs 59.24% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -362.56% vs -77.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -14.89% vs 104.32% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 0.00% vs -11.08% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Cineline India With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
155.62
0
155.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
155.62
0
155.62
Raw Material Cost
3.73
0
3.73
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
13.33
0
13.33
Power Cost
12.96
0
12.96
Manufacturing Expenses
50.83
0
50.83
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
43.40
0.00
43.40
Total Expenditure (Excl Depreciation)
124.25
0
124.25
Operating Profit (PBDIT) excl Other Income
31.37
0.00
31.37
Other Income
1.15
0
1.15
Operating Profit (PBDIT)
32.52
0
32.52
Interest
21.27
0
21.27
Exceptional Items
-0.20
0
-0.20
Gross Profit (PBDT)
11.25
0
11.25
Depreciation
17.75
0
17.75
Profit Before Tax
-6.50
0
-6.50
Tax
-1.58
0
-1.58
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-4.92
0
-4.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-0.20
0
-0.20
Net Profit
-5.12
0
-5.12
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-5.12
0
-5.12
Equity Capital
17.13
0
17.13
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
7.23%
0.00%
0.00
7.23%
PAT Margin
-3.16%
0.00%
0.00
-3.16%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 155.62 Cr
in Dec 2024Figures in Cr
YoY Growth in nine months ended Dec 2024 is 1.99% vs 59.24% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -5.12 Cr
in Dec 2024Figures in Cr
YoY Growth in nine months ended Dec 2024 is -362.56% vs -77.27% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.37 Cr
in Dec 2024Figures in Cr
YoY Growth in nine months ended Dec 2024 is -14.89% vs 104.32% in Dec 2023
Nine Monthly - Interest
Interest 21.27 Cr
in Dec 2024Figures in Cr
YoY Growth in nine months ended Dec 2024 is 0.00% vs -11.08% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.16%
in Dec 2024Figures in %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023






