EID Parry (India) Ltd Nine-Monthly Results: Standalone & Consolidated Reports

Nine Monthly Results

Results Snapshot

Figures in Cr

Consolidate Nine Monthly Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

30,663.70

24,797.49

23,856.07

28,383.49

17,861.55

14,679.49

12,883.83

Other Operating Income

0.00

Total Operating income

30,663.70

24,797.49

23,856.07

28,383.49

17,861.55

14,679.49

12,883.83

Raw Material Cost

17,186.10

13,864.59

14,923.43

18,829.83

10,869.22

7,249.09

7,578.76

Purchase of Finished goods

7,200.91

4,651.18

2,959.43

4,305.72

2,361.23

2,052.04

1,239.84

(Increase) / Decrease In Stocks

-624.09

787.09

706.36

-408.51

251.49

1,134.59

461.56

Employee Cost

971.38

768.99

703.73

658.25

567.48

545.56

496.64

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

3,091.22

2,568.43

2,416.95

2,448.11

2,018.04

1,826.92

1,810.51

Total Expenditure (Excl Depreciation)

27,825.52

22,640.28

21,709.90

25,833.40

16,067.46

12,808.20

11,587.31

Operating Profit (PBDIT) excl Other Income

2,838.18

2,157.21

2,146.17

2,550.09

1,794.09

1,871.29

1,296.52

Other Income

300.52

246.74

180.83

34.25

125.88

22.59

81.05

Operating Profit (PBDIT)

3,138.70

2,403.95

2,327.00

2,584.34

1,919.97

1,893.88

1,377.57

Interest

335.50

276.07

209.15

211.06

114.10

195.54

334.27

Exceptional Items

0.00

44.20

0.00

-97.84

0.00

Gross Profit (PBDT)

2,803.20

2,127.88

2,117.85

2,417.48

1,792.14

1,600.50

1,043.30

Depreciation

537.41

370.69

307.41

271.40

246.35

250.29

231.92

Profit Before Tax

2,265.79

1,748.73

1,801.17

2,135.49

1,546.24

1,350.21

811.38

Tax

598.05

486.95

469.67

595.25

402.97

415.41

171.74

Provisions and contingencies

0.00

Profit After Tax

1,667.74

1,270.24

1,340.77

1,550.83

1,142.82

934.80

639.64

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,667.74

1,270.24

1,340.77

1,550.83

1,142.82

934.80

639.64

Share in Profit of Associates

-0.12

-37.14

-17.50

-9.99

1.92

3.41

-1.07

Minority Interest

-355.08

-199.87

-447.33

-310.89

-207.13

-206.92

-118.91

Other related items

0.00

Consolidated Net Profit

902.84

591.83

679.36

768.53

604.31

453.71

310.64

Equity Capital

17.79

17.76

17.75

17.74

17.71

17.70

Face Value

1.0

Reserves

0.00

Diluted Earnings per share

13.02

10.93

6.64

14.09

12.81

5.98

8.84

Operating Profit Margin (Excl OI)

9.26%

8.7%

9.0%

8.98%

10.04%

12.75%

10.06%

Gross Profit Margin

9.14%

8.58%

8.88%

8.52%

10.03%

10.9%

8.1%

PAT Margin

5.44%

5.12%

5.62%

5.46%

6.4%

6.37%

4.96%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Nine Monthly Analysis Highlights

Net Sales

YoY Growth in nine months ended Dec 2025 is 23.66% vs 3.95% in Dec 2024

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 52.55% vs -12.88% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 31.57% vs 0.51% in Dec 2024

Interest

YoY Growth in nine months ended Dec 2025 is 21.53% vs 32.00% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of EID Parry With

Select Peers

Figures in Cr

Consolidate Nine Monthly Results

Change(INR)

Change(%)

Net Sales

30,663.70

18,008.63

12,655.07

70.27%

Other Operating Income

0.00

Total Operating income

30,663.70

18,008.63

12,655.07

70.27%

Raw Material Cost

17,186.10

4,638.08

12,548.02

270.54%

Purchase of Finished goods

7,200.91

7,042.56

158.35

2.25%

(Increase) / Decrease In Stocks

-624.09

149.54

-773.63

-517.34%

Employee Cost

971.38

221.35

750.03

338.84%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

3,091.22

3,533.66

-442.44

-12.52%

Total Expenditure (Excl Depreciation)

27,825.52

15,585.19

12,240.33

78.54%

Operating Profit (PBDIT) excl Other Income

2,838.18

2,423.44

414.74

17.11%

Other Income

300.52

98.04

202.48

206.53%

Operating Profit (PBDIT)

3,138.70

2,521.48

617.22

24.48%

Interest

335.50

4.24

331.26

7,812.74%

Exceptional Items

0.00

Gross Profit (PBDT)

2,803.20

2,517.24

285.96

11.36%

Depreciation

537.41

258.88

278.53

107.59%

Profit Before Tax

2,265.79

2,280.25

-14.46

-0.63%

Tax

598.05

579.30

18.75

3.24%

Provisions and contingencies

0.00

Profit After Tax

1,667.74

1,679.06

-11.32

-0.67%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,667.74

1,679.06

-11.32

-0.67%

Share in Profit of Associates

-0.12

104.97

-105.09

-100.11%

Minority Interest

-355.08

0.06

-355.14

-591,900.00%

Other related items

0.00

Consolidated Net Profit

902.84

1,784.13

-881.29

-49.40%

Equity Capital

17.79

400.65

-382.86

-95.56%

Face Value

1.00

10.00

0.00

Reserves

0.00

Gross Profit Margin

9.14%

13.98%

0.00

-4.84%

PAT Margin

5.44%

9.32%

0.00

-3.88%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Nine Monthly - Net Sales

Net Sales 30,663.70 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 23.66% vs 3.95% in Dec 2024

Nine Monthly - Consolidate Net Profit

Consolidate Net Profit 902.84 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 52.55% vs -12.88% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 2,838.18 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 31.57% vs 0.51% in Dec 2024

Nine Monthly - Interest

Interest 335.50 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 21.53% vs 32.00% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 9.26%

in Dec 2025

Figures in %

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024