Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,838.10
2,517.51
2,351.82
2,204.96
1,797.10
1,313.46
1,374.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,838.10
2,517.51
2,351.82
2,204.96
1,797.10
1,313.46
1,374.68
Raw Material Cost
1,005.90
942.36
885.11
923.53
840.42
471.94
571.72
Purchase of Finished goods
397.30
305.03
263.47
293.88
219.65
192.41
206.40
(Increase) / Decrease In Stocks
-28.10
-37.38
-6.24
-98.63
-82.27
29.60
-45.04
Employee Cost
574.00
510.74
485.25
422.30
360.97
299.42
302.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
484.10
421.79
363.46
358.51
272.13
183.61
231.34
Total Expenditure (Excl Depreciation)
2,433.20
2,142.54
1,991.05
1,899.57
1,610.90
1,176.98
1,266.92
Operating Profit (PBDIT) excl Other Income
404.90
374.97
360.77
305.39
186.20
136.48
107.76
Other Income
95.60
41.02
40.39
44.34
40.02
17.71
13.57
Operating Profit (PBDIT)
500.50
415.99
401.16
349.73
226.22
154.19
121.33
Interest
19.30
22.55
19.75
14.37
8.72
10.32
11.44
Exceptional Items
-15.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
466.20
393.44
381.41
335.36
217.50
143.87
109.89
Depreciation
60.80
56.53
56.68
58.22
54.57
54.70
47.72
Profit Before Tax
407.20
338.93
326.44
275.95
162.64
89.18
62.18
Tax
111.40
93.16
94.42
79.05
58.01
30.84
21.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
294.00
243.75
230.33
198.08
104.90
58.34
40.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
294.00
243.75
230.33
198.08
104.90
58.34
40.19
Share in Profit of Associates
8.20
4.40
5.32
2.62
0.46
0.79
1.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
302.20
248.15
235.65
200.70
105.36
59.13
41.52
Equity Capital
31.70
31.69
31.69
31.69
31.69
31.69
15.83
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.01
2.55
2.65
2.53
1.32
1.09
0.81
Operating Profit Margin (Excl OI)
14.27%
14.89%
15.34%
13.85%
10.36%
10.39%
7.84%
Gross Profit Margin
16.43%
15.63%
16.22%
15.21%
12.1%
10.95%
7.99%
PAT Margin
10.36%
9.68%
9.79%
8.98%
5.84%
4.44%
2.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 12.73% vs 7.05% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 21.78% vs 5.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 7.98% vs 3.94% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -14.41% vs 14.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Elgi Equipments With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,838.10
5,584.78
-2,746.68
-49.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,838.10
5,584.78
-2,746.68
-49.18%
Raw Material Cost
1,005.90
2,604.81
-1,598.91
-61.38%
Purchase of Finished goods
397.30
694.25
-296.95
-42.77%
(Increase) / Decrease In Stocks
-28.10
-101.60
73.50
72.34%
Employee Cost
574.00
449.91
124.09
27.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
484.10
897.54
-413.44
-46.06%
Total Expenditure (Excl Depreciation)
2,433.20
4,544.91
-2,111.71
-46.46%
Operating Profit (PBDIT) excl Other Income
404.90
1,039.87
-634.97
-61.06%
Other Income
95.60
57.22
38.38
67.07%
Operating Profit (PBDIT)
500.50
1,097.09
-596.59
-54.38%
Interest
19.30
402.91
-383.61
-95.21%
Exceptional Items
-15.00
-18.27
3.27
17.90%
Gross Profit (PBDT)
466.20
671.17
-204.97
-30.54%
Depreciation
60.80
124.89
-64.09
-51.32%
Profit Before Tax
407.20
546.28
-139.08
-25.46%
Tax
111.40
143.78
-32.38
-22.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
294.00
402.50
-108.50
-26.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
4.74
-4.74
-100.00%
Net Profit
294.00
407.24
-113.24
-27.81%
Share in Profit of Associates
8.20
0.00
8.20
Minority Interest
0.00
3.98
-3.98
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
302.20
415.72
-113.52
-27.31%
Equity Capital
31.70
29.07
2.63
9.05%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
16.43%
12.02%
0.00
4.41%
PAT Margin
10.36%
7.21%
0.00
3.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,838.10 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 12.73% vs 7.05% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 302.20 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 21.78% vs 5.30% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 404.90 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 7.98% vs 3.94% in Dec 2024
Nine Monthly - Interest
Interest 19.30 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -14.41% vs 14.18% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.27%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






