Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Net Sales
611.71
685.04
548.05
327.12
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
611.71
685.04
548.05
327.12
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-20.69
27.78
-52.87
-44.39
Employee Cost
31.89
22.89
13.33
9.68
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
450.11
431.39
440.33
249.82
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
29.38
13.08
11.07
10.83
Total Expenditure (Excl Depreciation)
490.69
495.14
411.86
225.94
Operating Profit (PBDIT) excl Other Income
121.02
189.90
136.19
101.18
Other Income
10.25
6.92
14.99
2.92
Operating Profit (PBDIT)
131.27
196.82
151.18
104.10
Interest
9.18
3.10
4.51
2.36
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
122.09
193.72
146.67
101.74
Depreciation
7.66
7.10
3.86
2.67
Profit Before Tax
114.42
186.61
142.80
99.08
Tax
28.94
49.20
37.23
27.28
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
85.48
137.41
105.58
71.80
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
85.48
137.41
105.58
71.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.38
0.05
-0.09
0.14
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.95
137.27
105.28
70.99
Equity Capital
55.53
55.53
55.53
11.75
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.39
9.09
7.37
25.11
Operating Profit Margin (Excl OI)
19.78%
27.72%
24.85%
30.93%
Gross Profit Margin
19.96%
28.28%
26.76%
31.1%
PAT Margin
13.97%
20.06%
19.26%
21.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -10.70% vs 25.00% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -38.11% vs 30.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -36.27% vs 39.44% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 196.13% vs -31.26% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of EMS With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
611.71
718.29
-106.58
-14.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
611.71
718.29
-106.58
-14.84%
Raw Material Cost
0.00
282.50
-282.50
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-20.69
0.00
-20.69
Employee Cost
31.89
46.71
-14.82
-31.73%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
450.11
165.91
284.20
171.30%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
29.38
26.27
3.11
11.84%
Total Expenditure (Excl Depreciation)
490.69
521.39
-30.70
-5.89%
Operating Profit (PBDIT) excl Other Income
121.02
196.90
-75.88
-38.54%
Other Income
10.25
30.78
-20.53
-66.70%
Operating Profit (PBDIT)
131.27
227.68
-96.41
-42.34%
Interest
9.18
24.42
-15.24
-62.41%
Exceptional Items
0.00
-8.48
8.48
100.00%
Gross Profit (PBDT)
122.09
194.78
-72.69
-37.32%
Depreciation
7.66
16.20
-8.54
-52.72%
Profit Before Tax
114.42
178.57
-64.15
-35.92%
Tax
28.94
44.47
-15.53
-34.92%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
85.48
134.10
-48.62
-36.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
85.48
134.10
-48.62
-36.26%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.38
0.35
0.03
8.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.95
131.02
-46.07
-35.16%
Equity Capital
55.53
175.53
-120.00
-68.36%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
19.96%
27.12%
0.00
-7.16%
PAT Margin
13.97%
18.67%
0.00
-4.70%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 611.71 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -10.70% vs 25.00% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 84.95 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -38.11% vs 30.39% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -36.27% vs 39.44% in Dec 2024
Nine Monthly - Interest
Interest 9.18 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 196.13% vs -31.26% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.78%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






