EMS

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE0OV601013
  • NSEID: EMSLIMITED
  • BSEID: 543983
INR
416.85
-10.95 (-2.56%)
BSENSE

Dec 05

BSE+NSE Vol: 1.73 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
965.00
793.00
538.00
359.00
330.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
965.00
793.00
538.00
359.00
330.00
Expenditure (Ex Depriciation)
Stock Adjustments
40.00
16.00
-50.00
-18.00
7.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
2.00
2.00
11.00
7.00
Employee Cost
31.00
26.00
19.00
10.00
7.00
Operating Expenses
625.00
534.00
407.00
238.00
203.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
4.00
3.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
714.00
589.00
388.00
247.00
231.00
Operating Profit (PBDIT) excl Other Income
251.00
203.00
149.00
112.00
98.00
Other Income
15.00
15.00
5.00
3.00
5.00
Operating Profit (PBDIT)
267.00
219.00
155.00
115.00
104.00
Interest
8.00
6.00
3.00
5.00
4.00
Profit before Depriciation and Tax
258.00
213.00
151.00
110.00
99.00
Depreciation
9.00
6.00
3.00
2.00
1.00
Profit Before Taxation & Exceptional Items
248.00
206.00
147.00
107.00
98.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
248.00
206.00
147.00
107.00
98.00
Provision for Tax
65.00
54.00
39.00
28.00
26.00
Profit After Tax
183.00
152.00
108.00
78.00
71.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
585.00
440.00
368.00
287.00
215.00
Profit Available for appropriations
768.00
593.00
475.00
365.00
287.00
Appropriations
768.00
593.00
475.00
365.00
287.00
Equity Dividend (%)
15.00%
20.00%
0.00%
0.00%
0.00%
Earnings Per Share
33.05
29.38
22.91
67.27
61.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.75% vs 47.41% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.21% vs 35.90% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 34.23% vs 63.59% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 20.38% vs 40.25% in Mar 2024

Compare Profit and Loss Results of EMS
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
965.00
1,066.00
-101.00
-9.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
965.00
1,066.00
-101.00
-9.47%
Expenditure (Ex Depriciation)
Stock Adjustments
40.00
0.00
40.00
0%
Raw Materials Consumed
0.00
545.00
-545.00
-100.00%
Power & Fuel Cost
2.00
15.00
-13.00
-86.67%
Employee Cost
31.00
47.00
-16.00
-34.04%
Operating Expenses
625.00
164.00
461.00
281.10%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
14.00
-8.00
-57.14%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
714.00
798.00
-84.00
-10.53%
Operating Profit (PBDIT) excl Other Income
251.00
267.00
-16.00
-5.99%
Other Income
15.00
19.00
-4.00
-21.05%
Operating Profit (PBDIT)
267.00
287.00
-20.00
-6.97%
Interest
8.00
37.00
-29.00
-78.38%
Profit before Depriciation and Tax
258.00
249.00
9.00
3.61%
Depreciation
9.00
9.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
248.00
240.00
8.00
3.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
248.00
240.00
8.00
3.33%
Provision for Tax
65.00
63.00
2.00
3.17%
Profit After Tax
183.00
177.00
6.00
3.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
585.00
155.00
430.00
277.42%
Profit Available for appropriations
768.00
331.00
437.00
132.02%
Appropriations
768.00
331.00
437.00
132.02%
Equity Dividend (%)
15%
0%
15.00
Earnings Per Share
33.05
11.76
21.29
181.04%
Profit And Loss - Net Sales
Net Sales 965.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.75% vs 47.41% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 251.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.21% vs 35.90% in Mar 2024

Profit And Loss - Interest
Interest 8.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.23% vs 63.59% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 183.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.38% vs 40.25% in Mar 2024